Philoktimatiki Public Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	0	0	0	0	0
Cash & Short-Term Investments	0	0	0	0	0
Cash Growth	-15.02%	-25.16%	-22.35%	216.52%	-29.09%
Accounts Receivable	0	0.01	0.02	0.01	0.01
Other Receivables	0.73	0.73	0.73	0.73	0.73
Receivables	0.73	0.74	0.75	0.74	0.74
Inventory	0.58	0.63	0.83	0.87	0.9
Prepaid Expenses	0	0	0	0	0
Total Current Assets	1.31	1.37	1.58	1.61	1.64
Property, Plant & Equipment	0.08	0.08	0.09	0.1	0.11
Long-Term Investments	10.87	11.09	11.09	11.04	11.52
Total Assets	12.27	12.54	12.76	12.75	13.27
Accounts Payable	0	0	0.01	0.02	0.02
Accrued Expenses	0.03	-	0	0	0.01
Short-Term Debt	1.11	1.12	1.11	1.16	1.1
Current Portion of Long-Term Debt	0.18	-	2.03	0.01	0.01
Other Current Liabilities	0.23	0.42	1.31	1.29	1.26
Total Current Liabilities	1.55	1.55	4.46	2.48	2.4
Long-Term Debt	4.26	3.76	0.5	2.02	1.72
Total Liabilities	5.8	5.3	4.96	4.5	4.11
Common Stock	4.08	4.08	4.08	4.08	4.08
Additional Paid-In Capital	0.29	0.29	0.29	0.29	0.29
Retained Earnings	2.07	2.84	3.38	3.82	4.71
Comprehensive Income & Other	0.02	0.02	0.02	0.02	0.02
Total Common Equity	6.47	7.24	7.78	8.21	9.11
Minority Interest	-	-	0.02	0.04	0.05
Shareholders' Equity	6.47	7.24	7.8	8.25	9.15
Total Liabilities & Equity	12.27	12.54	12.76	12.75	13.27
Total Debt	5.54	4.88	3.64	3.19	2.82
Net Cash (Debt)	-5.54	-4.88	-3.63	-3.19	-2.82
Net Cash Per Share	-1.15	-1.01	-0.76	-0.66	-0.59
Filing Date Shares Outstanding	4.8	4.8	4.8	4.8	4.8
Total Common Shares Outstanding	4.8	4.8	4.8	4.8	4.8
Working Capital	-0.23	-0.18	-2.88	-0.87	-0.76
Book Value Per Share	1.35	1.51	1.62	1.71	1.90
Tangible Book Value	6.47	7.24	7.78	8.21	9.11
Tangible Book Value Per Share	1.35	1.51	1.62	1.71	1.90
Land	0.22	0.22	0.22	0.23	0.23
Machinery	0.11	0.15	0.14	0.33	0.33