CRDB Bank Plc (DAR:CRDB)

CRDB Bank Balance Sheet

Financials in millions TZS. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	554,312	1,337,549	1,286,257	1,150,564	784,857
Investment Securities	2,103,287	2,021,496	1,840,858	1,353,372	1,410,327
Trading Asset Securities	-	-	16,417	20,807	-
Total Investments	2,103,287	2,021,496	1,857,275	1,374,179	1,410,327
Gross Loans	10,693,396	8,569,310	7,043,101	5,177,235	4,077,523
Allowance for Loan Losses	-136,987	-123,510	-165,344	-135,023	-147,898
Net Loans	10,556,409	8,445,800	6,877,757	5,042,212	3,929,625
Property, Plant & Equipment	455,765	440,282	401,558	413,596	381,389
Other Intangible Assets	-	38,044	40,800	25,174	30,026
Other Receivables	845,534	212,024	140,785	98,539	111,957
Restricted Cash	1,632,041	375,128	389,684	231,350	229,963
Other Current Assets	-	99,599	99,007	137,933	130,409
Long-Term Deferred Tax Assets	-	93,917	51,949	41,130	48,639
Other Long-Term Assets	443,212	257,450	491,485	302,882	113,280
Total Assets	16,590,560	13,321,289	11,636,557	8,817,559	7,170,472
Accrued Expenses	-	71,505	-	45,077	40,469
Interest Bearing Deposits	10,942,218	9,851,539	9,327,762	7,204,816	5,730,859
Total Deposits	10,942,218	9,851,539	9,327,762	7,204,816	5,730,859
Current Portion of Long-Term Debt	-	67,278	68,051	58,251	29,492
Current Portion of Leases	-	1,375	952	10,406	2,096
Current Income Taxes Payable	97,766	-	-	-	-
Other Current Liabilities	111,087	245,998	-	66,146	44,472
Long-Term Debt	2,974,865	1,172,021	543,968	139,611	240,969
Long-Term Leases	-	48,442	30,485	27,270	27,522
Long-Term Unearned Revenue	84,319	21,536	3,012	4,730	6,132
Other Long-Term Liabilities	205,145	2,748	183,251	2,679	4,218
Total Liabilities	14,415,400	11,539,801	10,157,481	7,598,231	6,159,508
Common Stock	65,296	65,296	65,296	65,296	65,296
Additional Paid-In Capital	158,314	158,314	158,314	158,314	158,314
Retained Earnings	1,905,677	1,506,118	1,207,537	951,207	740,303
Comprehensive Income & Other	6,360	8,148	47,929	44,511	47,051
Total Common Equity	2,135,647	1,737,876	1,479,076	1,219,328	1,010,964
Minority Interest	39,513	43,612	-	-	-
Shareholders' Equity	2,175,160	1,781,488	1,479,076	1,219,328	1,010,964
Total Liabilities & Equity	16,590,560	13,321,289	11,636,557	8,817,559	7,170,472
Total Debt	2,974,865	1,289,116	643,456	235,538	300,079
Net Cash (Debt)	-2,420,553	48,433	659,218	935,833	484,778
Net Cash Growth	-	-92.65%	-29.56%	93.04%	28.31%
Net Cash Per Share	-927.25	18.54	252.38	358.28	185.60
Filing Date Shares Outstanding	2,612	2,612	2,612	2,612	2,612
Total Common Shares Outstanding	2,612	2,612	2,612	2,612	2,612
Book Value Per Share	817.68	665.38	566.30	466.85	387.07
Tangible Book Value	2,135,647	1,699,832	1,438,276	1,194,154	980,938
Tangible Book Value Per Share	817.68	650.82	550.68	457.21	375.57

Source: S&P Capital IQ. Banks template. Financial Sources.