DFM:CBD Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	29,225	21,434	15,254	13,537	12,192	11,043	Upgrade
Market Cap Growth	49.92%	40.51%	12.68%	11.03%	10.41%	-1.50%	Upgrade
Last Close Price	9.79	6.72	4.49	3.78	3.23	2.78	Upgrade
PE Ratio	9.01	7.40	6.06	8.00	9.26	9.93	Upgrade
PS Ratio	5.56	4.53	3.93	4.80	5.17	5.68	Upgrade
PB Ratio	1.57	1.23	0.97	0.98	0.90	0.85	Upgrade
P/FCF Ratio	-	-	-	3.07	-	-	Upgrade
P/OCF Ratio	-	-	-	3.02	-	-	Upgrade
Debt / Equity Ratio	1.12	0.86	0.84	0.76	0.67	0.56	Upgrade
Debt / FCF Ratio	-	-	-	2.38	-	-	Upgrade
Return on Equity (ROE)	19.11%	18.25%	17.87%	13.30%	10.94%	9.67%	Upgrade
Return on Assets (ROA)	2.23%	2.25%	2.16%	1.58%	1.37%	1.21%	Upgrade
Earnings Yield	11.10%	14.14%	17.37%	13.48%	11.90%	10.14%	Upgrade
FCF Yield	-26.94%	-35.65%	-43.88%	32.54%	-78.32%	-10.44%	Upgrade
Dividend Yield	5.18%	7.54%	9.89%	6.48%	7.52%	6.75%	Upgrade
Payout Ratio	48.76%	48.09%	32.54%	46.99%	47.76%	51.80%	Upgrade
Total Shareholder Return	5.18%	7.54%	9.89%	6.48%	7.52%	6.75%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.