DFM:CBD Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	27,464	27,673	21,434	15,254	13,537	12,192
Market Cap Growth	15.00%	29.11%	40.51%	12.68%	11.03%	10.41%
Last Close Price	9.20	8.70	6.31	4.21	3.54	3.03
PE Ratio	8.15	8.22	7.40	6.06	8.00	9.26
PS Ratio	5.09	5.13	4.53	3.93	4.80	5.17
PB Ratio	1.41	1.43	1.23	0.97	0.98	0.90
P/FCF Ratio	-	-	-	-	3.07	-
P/OCF Ratio	-	-	-	-	3.02	-
Debt / Equity Ratio	0.92	0.92	0.86	0.84	0.76	0.67
Debt / FCF Ratio	-	-	-	-	2.38	-
Net Debt / Equity Ratio	0.68	0.68	0.48	0.52	0.27	-0.44
Net Debt / FCF Ratio	-2.95	-2.95	-1.10	-1.22	0.85	0.62
Return on Equity (ROE)	19.00%	19.00%	18.25%	17.87%	13.30%	10.94%
Return on Assets (ROA)	2.33%	2.33%	2.25%	2.16%	1.58%	1.37%
Earnings Yield	12.26%	12.65%	14.14%	17.37%	13.48%	11.90%
FCF Yield	-16.25%	-16.13%	-35.65%	-43.88%	32.54%	-78.32%
Dividend Yield	6.37%	6.74%	8.04%	10.54%	6.90%	8.02%
Payout Ratio	47.05%	47.05%	48.09%	32.54%	46.99%	47.76%
Total Shareholder Return	6.37%	6.74%	8.04%	10.54%	6.90%	8.02%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.