Dubai Insurance Company (P.S.C.) (DFM:DIN)
United Arab Emirates · Delayed Price · Currency is AED 17.00
0.00 (0.00%)
At close: Jun 11, 2026
DFM:DIN Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 1,451 | 1,326 | 1,187 | 854.03 | 385.33 | 258.37 |
Total Interest & Dividend Income | 96.97 | 96.61 | 71.64 | 50.4 | 27.73 | 18.69 |
Gain (Loss) on Sale of Investments | - | - | - | -0.85 | -0 | 0.14 |
Other Revenue | - | - | - | - | - | 97.95 |
| 1,548 | 1,423 | 1,258 | 903.59 | 413.06 | 375.15 | |
Revenue Growth | 17.47% | 13.10% | 39.24% | 118.75% | 10.11% | 75.10% |
Policy Benefits | 1,274 | 1,167 | 1,078 | 730.96 | 309.81 | 54.4 |
Policy Acquisition & Underwriting Costs | - | - | - | - | - | 61.83 |
Selling, General & Administrative | 0.4 | 0.4 | 0.38 | 0.64 | 1 | 51.28 |
Other Operating Expenses | 37.52 | 35.68 | 27.23 | 18.93 | 12.22 | 127.07 |
Total Operating Expenses | 1,312 | 1,203 | 1,106 | 750.54 | 323.02 | 294.57 |
Operating Income | 236.09 | 220.32 | 152.26 | 153.05 | 90.04 | 80.57 |
Interest Expense | -8.15 | -11.4 | -10.35 | -11.16 | - | - |
Other Non Operating Income (Expenses) | 0.23 | 0.4 | 0.04 | - | - | - |
Pretax Income | 228.17 | 209.32 | 141.95 | 141.89 | 90.04 | 80.57 |
Income Tax Expense | 19.08 | 18.67 | 9.65 | - | - | - |
Net Income | 209.09 | 190.65 | 132.3 | 141.89 | 90.04 | 80.57 |
Preferred Dividends & Other Adjustments | - | - | - | 4.51 | 5.21 | 3.81 |
Net Income to Common | 209.09 | 190.65 | 132.3 | 137.38 | 84.83 | 76.76 |
Net Income Growth | 59.66% | 44.10% | -3.69% | 61.95% | 10.51% | 51.72% |
Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 | 100 |
Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 | 100 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 2.09 | 1.91 | 1.32 | 1.37 | 0.85 | 0.77 |
EPS (Diluted) | 2.09 | 1.91 | 1.32 | 1.37 | 0.85 | 0.77 |
EPS Growth | 59.66% | 44.10% | -3.69% | 61.95% | 10.51% | 51.72% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -562.22 | 484.27 | 276.02 | 415.11 | 294.76 | 131.42 |
Free Cash Flow Per Share | -5.62 | 4.84 | 2.76 | 4.15 | 2.95 | 1.31 |
Dividend Per Share | 1.000 | 1.000 | 0.800 | 0.700 | 0.500 | 0.400 |
Dividend Growth | 25.00% | 25.00% | 14.29% | 40.00% | 25.00% | 14.29% |
Operating Margin | 15.25% | 15.48% | 12.10% | 16.94% | 21.80% | 21.48% |
Profit Margin | 13.51% | 13.40% | 10.52% | 15.20% | 20.54% | 20.46% |
Free Cash Flow Margin | -36.31% | 34.03% | 21.94% | 45.94% | 71.36% | 35.03% |
EBITDA | 242.83 | 227.01 | 158.14 | 157.06 | 92.82 | 82.48 |
EBITDA Margin | 15.68% | 15.95% | 12.57% | 17.38% | 22.47% | 21.98% |
D&A For EBITDA | 6.74 | 6.69 | 5.88 | 4.01 | 2.78 | 1.9 |
EBIT | 236.09 | 220.32 | 152.26 | 153.05 | 90.04 | 80.57 |
EBIT Margin | 15.25% | 15.48% | 12.10% | 16.94% | 21.80% | 21.48% |
Effective Tax Rate | 8.36% | 8.92% | 6.80% | - | - | - |