Dubai National Insurance & Reinsurance Co. (P.S.C.) (DFM: DNIR)
United Arab Emirates
· Delayed Price · Currency is AED 4.650
-0.050 (-1.06%)
At close: Nov 7, 2024
DNIR Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 247.36 | 222.04 | 152.44 | 101.37 | 117.72 | 120.24 | Upgrade
|
| Total Interest & Dividend Income | 41.67 | 28.51 | 27.25 | 28.06 | 27.19 | 28.74 | Upgrade
|
| Other Revenue | 5.41 | - | - | 23.62 | 21.03 | 23.4 | Upgrade
|
| Total Revenue | 294.44 | 250.55 | 179.69 | 153.04 | 165.94 | 172.37 | Upgrade
|
| Revenue Growth (YoY) | 20.96% | 39.44% | 17.42% | -7.78% | -3.73% | -4.52% | Upgrade
|
| Policy Benefits | 252.78 | 206.28 | 142.2 | 36.91 | 43.7 | 44.25 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | 32.09 | 41.46 | 43.95 | Upgrade
|
| Selling, General & Administrative | 0.74 | 0.74 | 0.88 | - | - | - | Upgrade
|
| Other Operating Expenses | 0.79 | 0.47 | 0.09 | 10.08 | 9.24 | 10.83 | Upgrade
|
| Total Operating Expenses | 255.7 | 208.87 | 144.55 | 94.95 | 110.87 | 118.77 | Upgrade
|
| Operating Income | 38.74 | 41.68 | 35.14 | 58.09 | 55.07 | 53.6 | Upgrade
|
| EBT Excluding Unusual Items | 38.74 | 41.68 | 35.14 | 58.09 | 55.07 | 53.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.16 | - | 4.49 | Upgrade
|
| Asset Writedown | 5.44 | 5.44 | 8.59 | 0.58 | - | - | Upgrade
|
| Pretax Income | 44.18 | 47.12 | 43.73 | 58.84 | 55.07 | 58.09 | Upgrade
|
| Net Income | 43.55 | 47.12 | 43.73 | 58.84 | 55.07 | 58.09 | Upgrade
|
| Net Income to Common | 43.55 | 47.12 | 43.73 | 58.84 | 55.07 | 58.09 | Upgrade
|
| Net Income Growth | -0.12% | 7.75% | -25.68% | 6.83% | -5.19% | 10.30% | Upgrade
|
| Shares Outstanding (Basic) | 115 | 116 | 116 | 116 | 116 | 116 | Upgrade
|
| Shares Outstanding (Diluted) | 115 | 116 | 116 | 116 | 116 | 116 | Upgrade
|
| Shares Change (YoY) | 0.11% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.38 | 0.41 | 0.38 | 0.51 | 0.48 | 0.50 | Upgrade
|
| EPS (Diluted) | 0.38 | 0.41 | 0.38 | 0.51 | 0.48 | 0.50 | Upgrade
|
| EPS Growth | -0.23% | 7.75% | -25.68% | 6.83% | -5.19% | 10.30% | Upgrade
|
| Free Cash Flow | 6.48 | -23.21 | 56.11 | 32.51 | -8.52 | 22.94 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | -0.20 | 0.49 | 0.28 | -0.07 | 0.20 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.300 | 0.300 | 0.350 | Upgrade
|
| Dividend Growth | 0% | 0% | -66.67% | 0% | -14.29% | -53.33% | Upgrade
|
| Operating Margin | 13.16% | 16.63% | 19.55% | 37.96% | 33.19% | 31.10% | Upgrade
|
| Profit Margin | 14.79% | 18.81% | 24.34% | 38.45% | 33.19% | 33.70% | Upgrade
|
| Free Cash Flow Margin | 2.20% | -9.26% | 31.23% | 21.25% | -5.13% | 13.31% | Upgrade
|
| EBITDA | 40.02 | 42.35 | 35.38 | 58.37 | 57.25 | 55.8 | Upgrade
|
| EBITDA Margin | 13.59% | 16.90% | 19.69% | 38.14% | 34.50% | 32.37% | Upgrade
|
| D&A For EBITDA | 1.28 | 0.67 | 0.24 | 0.29 | 2.17 | 2.2 | Upgrade
|
| EBIT | 38.74 | 41.68 | 35.14 | 58.09 | 55.07 | 53.6 | Upgrade
|
| EBIT Margin | 13.16% | 16.63% | 19.55% | 37.96% | 33.19% | 31.10% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.