Dubai National Insurance & Reinsurance Co. (P.S.C.) (DFM:DNIR)
United Arab Emirates
· Delayed Price · Currency is AED 3.830
-0.420 (-9.88%)
At close: Mar 25, 2025
DFM:DNIR Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 265.12 | 222.04 | 152.44 | 101.37 | 117.72 | Upgrade
|
| Total Interest & Dividend Income | 50.62 | 28.51 | 27.25 | 28.06 | 27.19 | Upgrade
|
| Other Revenue | - | - | - | 23.62 | 21.03 | Upgrade
|
| Total Revenue | 315.74 | 250.55 | 179.69 | 153.04 | 165.94 | Upgrade
|
| Revenue Growth (YoY) | 26.02% | 39.44% | 17.42% | -7.78% | -3.73% | Upgrade
|
| Policy Benefits | 267.41 | 206.28 | 142.2 | 36.91 | 43.7 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | 32.09 | 41.46 | Upgrade
|
| Selling, General & Administrative | 1.59 | 0.74 | 0.88 | - | - | Upgrade
|
| Other Operating Expenses | 6.92 | 0.53 | 0.09 | 10.08 | 9.24 | Upgrade
|
| Total Operating Expenses | 276.25 | 208.93 | 144.55 | 94.95 | 110.87 | Upgrade
|
| Operating Income | 39.49 | 41.62 | 35.14 | 58.09 | 55.07 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.06 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 39.49 | 41.68 | 35.14 | 58.09 | 55.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.16 | - | Upgrade
|
| Asset Writedown | 16.93 | 5.44 | 8.59 | 0.58 | - | Upgrade
|
| Pretax Income | 56.42 | 47.12 | 43.73 | 58.84 | 55.07 | Upgrade
|
| Income Tax Expense | 2.88 | - | - | - | - | Upgrade
|
| Net Income | 53.54 | 47.12 | 43.73 | 58.84 | 55.07 | Upgrade
|
| Net Income to Common | 53.54 | 47.12 | 43.73 | 58.84 | 55.07 | Upgrade
|
| Net Income Growth | 13.63% | 7.75% | -25.67% | 6.83% | -5.19% | Upgrade
|
| Shares Outstanding (Basic) | 116 | 116 | 116 | 116 | 116 | Upgrade
|
| Shares Outstanding (Diluted) | 116 | 116 | 116 | 116 | 116 | Upgrade
|
| EPS (Basic) | 0.46 | 0.41 | 0.38 | 0.51 | 0.48 | Upgrade
|
| EPS (Diluted) | 0.46 | 0.41 | 0.38 | 0.51 | 0.48 | Upgrade
|
| EPS Growth | 13.63% | 7.75% | -25.67% | 6.83% | -5.19% | Upgrade
|
| Free Cash Flow | 1.59 | -23.21 | 56.11 | 32.51 | -8.52 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.20 | 0.49 | 0.28 | -0.07 | Upgrade
|
| Dividend Per Share | - | 0.100 | 0.100 | 0.300 | 0.300 | Upgrade
|
| Dividend Growth | - | - | -66.67% | - | -14.29% | Upgrade
|
| Operating Margin | 12.51% | 16.61% | 19.55% | 37.96% | 33.19% | Upgrade
|
| Profit Margin | 16.96% | 18.81% | 24.34% | 38.45% | 33.19% | Upgrade
|
| Free Cash Flow Margin | 0.50% | -9.26% | 31.23% | 21.25% | -5.13% | Upgrade
|
| EBITDA | 40.7 | 42.29 | 35.38 | 58.37 | 57.25 | Upgrade
|
| EBITDA Margin | 12.89% | 16.88% | 19.69% | 38.14% | 34.50% | Upgrade
|
| D&A For EBITDA | 1.21 | 0.67 | 0.24 | 0.29 | 2.17 | Upgrade
|
| EBIT | 39.49 | 41.62 | 35.14 | 58.09 | 55.07 | Upgrade
|
| EBIT Margin | 12.51% | 16.61% | 19.55% | 37.96% | 33.19% | Upgrade
|
| Effective Tax Rate | 5.10% | - | - | - | - | Upgrade
|
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.