DFM:DNIR Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	358	385	589	589	578	693
Market Cap Growth	-51.56%	-34.71%	-	2.00%	-16.67%	39.53%
Enterprise Value	22	66	379	406	427	565
PE Ratio	6.10	7.17	11.00	12.50	13.21	11.78
PS Ratio	0.95	1.08	1.87	2.35	3.21	4.53
PB Ratio	0.37	0.40	0.73	0.82	0.84	0.92
P/FCF Ratio	10.52	4.23	370.47	-	10.29	21.31
P/OCF Ratio	7.51	3.78	35.65	-	9.91	21.15
EV/Sales Ratio	0.06	0.19	1.20	1.62	2.38	3.70
EV/EBITDA Ratio	0.41	1.37	9.32	9.60	12.07	9.69
EV/EBIT Ratio	0.42	1.42	9.60	9.76	12.15	9.73
EV/FCF Ratio	0.64	0.73	238.53	-	7.61	17.39
Net Debt / Equity Ratio	-0.35	-0.38	-0.31	-0.28	-0.30	-0.18
Net Debt / EBITDA Ratio	-6.24	-7.52	-6.05	-4.74	-5.73	-2.36
Net Debt / FCF Ratio	-9.88	-3.99	-154.92	8.64	-3.61	-4.24
Quick Ratio	0.61	0.55	0.32	0.87	0.78	0.54
Current Ratio	1.22	1.16	1.11	1.31	1.19	1.08
Asset Turnover	-	0.21	0.24	0.26	0.17	0.15
Return on Equity (ROE)	6.67%	6.11%	7.02%	6.69%	6.09%	9.36%
Return on Assets (ROA)	-	1.75%	1.87%	2.68%	2.08%	3.50%
Return on Invested Capital (ROIC)	5.15%	5.02%	4.91%	5.91%	4.90%	9.25%
Earnings Yield	16.40%	13.94%	9.09%	8.00%	7.57%	8.49%
FCF Yield	9.51%	23.66%	0.27%	-3.94%	9.72%	4.69%
Dividend Yield	4.78%	4.72%	3.21%	2.19%	2.28%	5.97%
Payout Ratio	29.50%	32.31%	21.57%	24.51%	79.24%	58.89%
Total Shareholder Return	4.55%	4.72%	3.21%	2.19%	2.28%	5.97%