National General Insurance Co. (P.J.S.C.) (DFM:NGI)
5.74
+0.05 (0.88%)
At close: Mar 13, 2025
DFM:NGI Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Premiums & Annuity Revenue | 505.56 | 390.99 | 327.62 | 283.86 | 263.66 | Upgrade
|
Total Interest & Dividend Income | 89.2 | 42.34 | 29.23 | 22.81 | 17.56 | Upgrade
|
Gain (Loss) on Sale of Investments | 15.13 | 3 | -12.05 | 33.54 | 6.52 | Upgrade
|
Other Revenue | - | - | - | 46.01 | 49.72 | Upgrade
|
Total Revenue | 609.89 | 436.33 | 344.8 | 386.22 | 337.46 | Upgrade
|
Revenue Growth (YoY) | 39.78% | 26.55% | -10.72% | 14.45% | 12.41% | Upgrade
|
Policy Benefits | 330.1 | 266.51 | 185.43 | 190.08 | 176.98 | Upgrade
|
Policy Acquisition & Underwriting Costs | 116.62 | 88.87 | 81.03 | 51.46 | 39.24 | Upgrade
|
Selling, General & Administrative | - | - | - | 73.89 | 75.13 | Upgrade
|
Other Operating Expenses | 25.06 | 6.07 | 17.8 | - | - | Upgrade
|
Total Operating Expenses | 471.78 | 361.45 | 284.26 | 315.43 | 291.35 | Upgrade
|
Operating Income | 138.11 | 74.88 | 60.54 | 70.79 | 46.11 | Upgrade
|
EBT Excluding Unusual Items | 138.11 | 74.88 | 60.54 | 70.79 | 46.11 | Upgrade
|
Pretax Income | 138.11 | 74.88 | 60.54 | 70.79 | 46.11 | Upgrade
|
Income Tax Expense | 10.61 | - | - | - | - | Upgrade
|
Net Income | 127.5 | 74.88 | 60.54 | 70.79 | 46.11 | Upgrade
|
Net Income to Common | 127.5 | 74.88 | 60.54 | 70.79 | 46.11 | Upgrade
|
Net Income Growth | 70.27% | 23.69% | -14.48% | 53.52% | 164.10% | Upgrade
|
Shares Outstanding (Basic) | 165 | 165 | 165 | 165 | 165 | Upgrade
|
Shares Outstanding (Diluted) | 165 | 165 | 165 | 165 | 165 | Upgrade
|
EPS (Basic) | 0.77 | 0.45 | 0.37 | 0.43 | 0.28 | Upgrade
|
EPS (Diluted) | 0.77 | 0.45 | 0.37 | 0.43 | 0.28 | Upgrade
|
EPS Growth | 70.27% | 23.69% | -14.48% | 53.52% | 164.11% | Upgrade
|
Free Cash Flow | 26.76 | 156.84 | 36.48 | 81.56 | 57.9 | Upgrade
|
Free Cash Flow Per Share | 0.16 | 0.95 | 0.22 | 0.49 | 0.35 | Upgrade
|
Dividend Per Share | 0.450 | 0.227 | 0.227 | 0.273 | 0.136 | Upgrade
|
Dividend Growth | 97.98% | - | -16.65% | 99.93% | 50.06% | Upgrade
|
Operating Margin | 22.65% | 17.16% | 17.56% | 18.33% | 13.66% | Upgrade
|
Profit Margin | 20.91% | 17.16% | 17.56% | 18.33% | 13.66% | Upgrade
|
Free Cash Flow Margin | 4.39% | 35.95% | 10.58% | 21.12% | 17.16% | Upgrade
|
EBITDA | 139.89 | 76.66 | 62.18 | 72.27 | 47.62 | Upgrade
|
EBITDA Margin | 22.94% | 17.57% | 18.04% | 18.71% | 14.11% | Upgrade
|
D&A For EBITDA | 1.78 | 1.78 | 1.65 | 1.48 | 1.51 | Upgrade
|
EBIT | 138.11 | 74.88 | 60.54 | 70.79 | 46.11 | Upgrade
|
EBIT Margin | 22.65% | 17.16% | 17.56% | 18.33% | 13.66% | Upgrade
|
Effective Tax Rate | 7.69% | - | - | - | - | Upgrade
|
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.