Islamic Arab Insurance Co. (Salama) PJSC (DFM:SALAMA)
United Arab Emirates
· Delayed Price · Currency is AED 0.3870
+0.0040 (1.04%)
At close: May 16, 2025
DFM:SALAMA Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 1,031 | 1,046 | 1,111 | 924.14 | 651.97 | 707.09 | Upgrade
|
| Total Interest & Dividend Income | -61.08 | -52.49 | -169.29 | 253.1 | 42.6 | 44.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | 106.39 | 106.39 | 236.05 | -234.51 | -30.36 | 70.16 | Upgrade
|
| Other Revenue | -18.18 | 2.14 | 1.81 | 1.72 | 58.47 | 62.86 | Upgrade
|
| Total Revenue | 1,058 | 1,102 | 1,180 | 944.45 | 722.68 | 884.92 | Upgrade
|
| Revenue Growth (YoY) | -13.38% | -6.54% | 24.90% | 30.69% | -18.33% | 2.75% | Upgrade
|
| Policy Benefits | 801.42 | 821.17 | 1,067 | 843.02 | 223.73 | 250.94 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | - | 305.31 | 330.68 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | 0.85 | 0.88 | Upgrade
|
| Depreciation & Amortization | 2.14 | 2.14 | 1.42 | 0.89 | 6.53 | 7.15 | Upgrade
|
| Selling, General & Administrative | 5.98 | 5.98 | 8.72 | 5.66 | 41.63 | 25.72 | Upgrade
|
| Provision for Bad Debts | 1.69 | 2.9 | 83.29 | - | 0.05 | 6.44 | Upgrade
|
| Other Operating Expenses | 186.74 | 188.69 | 59.54 | 26.24 | 21.5 | 16.9 | Upgrade
|
| Total Operating Expenses | 1,026 | 1,049 | 1,243 | 895.12 | 665.65 | 709.03 | Upgrade
|
| Operating Income | 32.21 | 53.32 | -63.77 | 49.33 | 57.04 | 175.89 | Upgrade
|
| Interest Expense | -19.94 | -19.94 | -14.85 | -14.25 | -3.35 | -3.05 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.44 | -0.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.28 | -3.28 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 8.99 | 30.1 | -78.62 | 35.08 | 53.25 | 172.72 | Upgrade
|
| Impairment of Goodwill | - | - | -49.01 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.02 | 2.02 | - | - | - | - | Upgrade
|
| Asset Writedown | 4.5 | 4.5 | 3.6 | 9.17 | 4.22 | -3.48 | Upgrade
|
| Pretax Income | 15.51 | 36.62 | -124.03 | 44.25 | 57.47 | 169.24 | Upgrade
|
| Income Tax Expense | 8.11 | 12.03 | 15.3 | 8.81 | 9.3 | 12.34 | Upgrade
|
| Earnings From Continuing Ops. | 7.39 | 24.59 | -139.33 | 35.44 | 48.17 | 156.9 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | - | - | 0.15 | Upgrade
|
| Net Income to Company | 7.39 | 24.59 | -139.33 | 35.44 | 48.17 | 157.05 | Upgrade
|
| Minority Interest in Earnings | -5.39 | -11.5 | -19.06 | -16.54 | -8.12 | -7.68 | Upgrade
|
| Net Income | 2 | 13.09 | -158.39 | 18.9 | 40.05 | 149.37 | Upgrade
|
| Net Income to Common | 2 | 13.09 | -158.39 | 18.9 | 40.05 | 149.37 | Upgrade
|
| Net Income Growth | - | - | - | -52.83% | -73.19% | 171.39% | Upgrade
|
| Shares Outstanding (Basic) | 936 | 923 | 982 | 923 | 923 | 923 | Upgrade
|
| Shares Outstanding (Diluted) | 936 | 923 | 982 | 923 | 923 | 923 | Upgrade
|
| Shares Change (YoY) | -5.06% | -6.07% | 6.46% | - | - | - | Upgrade
|
| EPS (Basic) | 0.00 | 0.01 | -0.16 | 0.02 | 0.04 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.01 | -0.16 | 0.02 | 0.04 | 0.16 | Upgrade
|
| EPS Growth | - | - | - | -52.83% | -73.19% | 171.39% | Upgrade
|
| Free Cash Flow | -169.19 | -80.99 | 101.86 | -624.18 | 321.26 | 91.85 | Upgrade
|
| Free Cash Flow Per Share | -0.18 | -0.09 | 0.10 | -0.68 | 0.35 | 0.10 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.026 | 0.145 | Upgrade
|
| Dividend Growth | - | - | - | - | -82.19% | - | Upgrade
|
| Operating Margin | 3.04% | 4.84% | -5.41% | 5.22% | 7.89% | 19.88% | Upgrade
|
| Profit Margin | 0.19% | 1.19% | -13.43% | 2.00% | 5.54% | 16.88% | Upgrade
|
| Free Cash Flow Margin | -15.98% | -7.35% | 8.63% | -66.09% | 44.45% | 10.38% | Upgrade
|
| EBITDA | 35.43 | 56.39 | -61.02 | 52.57 | 59.97 | 179.33 | Upgrade
|
| EBITDA Margin | 3.35% | 5.12% | -5.17% | 5.57% | 8.30% | 20.27% | Upgrade
|
| D&A For EBITDA | 3.22 | 3.07 | 2.76 | 3.25 | 2.94 | 3.44 | Upgrade
|
| EBIT | 32.21 | 53.32 | -63.77 | 49.33 | 57.04 | 175.89 | Upgrade
|
| EBIT Margin | 3.04% | 4.84% | -5.41% | 5.22% | 7.89% | 19.88% | Upgrade
|
| Effective Tax Rate | 52.33% | 32.85% | - | 19.91% | 16.18% | 7.29% | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.