DFM:SALAMA Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	581	370	383	508	631	904
Market Cap Growth	59.68%	-3.37%	-24.55%	-19.57%	-30.22%	-10.05%
Enterprise Value	364	273	334	484	539	942
PE Ratio	21.56	92.18	29.25	-	33.40	22.58
PS Ratio	0.61	0.35	0.35	0.43	0.67	1.25
PB Ratio	1.15	1.03	1.15	1.38	0.77	1.07
P/FCF Ratio	-	-	-	4.98	-	2.82
P/OCF Ratio	-	-	-	4.96	-	2.80
EV/Sales Ratio	0.38	0.26	0.31	0.41	0.57	1.30
EV/EBITDA Ratio	12.37	16.01	10.06	-	10.25	15.71
EV/EBIT Ratio	14.87	19.73	11.09	-	10.92	16.51
EV/FCF Ratio	-2.19	-	-	4.75	-	2.93
Debt / Equity Ratio	0.01	0.02	0.02	0.01	0.01	0.04
Debt / EBITDA Ratio	0.18	0.32	0.17	-	0.16	0.47
Debt / FCF Ratio	-	-	-	0.05	-	0.09
Net Debt / Equity Ratio	-0.54	-0.53	-0.43	-0.38	-0.15	-0.09
Net Debt / EBITDA Ratio	-9.87	-11.10	-4.35	2.31	-2.37	-1.25
Net Debt / FCF Ratio	1.64	3.18	1.79	-1.39	0.20	-0.23
Quick Ratio	0.53	0.74	0.64	0.73	0.80	0.28
Current Ratio	1.75	3.18	3.26	2.76	2.57	0.99
Asset Turnover	0.30	0.32	0.33	0.34	0.23	0.16
Return on Equity (ROE)	5.87%	3.23%	6.99%	-23.52%	4.27%	5.50%
Return on Assets (ROA)	0.48%	0.27%	0.57%	-1.16%	0.74%	0.77%
Return on Invested Capital (ROIC)	4.35%	2.62%	5.66%	-10.64%	4.65%	5.34%
Earnings Yield	2.73%	1.08%	3.42%	-31.21%	2.99%	4.43%
FCF Yield	-28.60%	-16.12%	-21.09%	20.07%	-98.92%	35.52%
Dividend Yield	-	-	-	-	-	2.71%
Payout Ratio	-	-	-	-	125.68%	244.77%
Buyback Yield / Dilution	0.00%	0.00%	6.07%	-6.46%	-	0.00%
Total Shareholder Return	0.00%	0.00%	6.07%	-6.46%	-	2.71%