Union Properties Public Joint Stock Company (DFM:UPP)
0.6940
+0.0010 (0.14%)
Jun 5, 2026, 2:55 PM GST
DFM:UPP Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 845.07 | 736.88 | 528.75 | 508.01 | 419.19 | 398.7 |
| 845.07 | 736.88 | 528.75 | 508.01 | 419.19 | 398.7 | |
Revenue Growth (YoY) | 52.58% | 39.36% | 4.08% | 21.19% | 5.14% | 315.50% |
Cost of Revenue | 715.42 | 622.85 | 426.12 | 404.33 | 347.48 | 330.87 |
Gross Profit | 129.65 | 114.03 | 102.63 | 103.68 | 71.71 | 67.83 |
Selling, General & Admin | 182.35 | 168 | 124.49 | 94.42 | 73.27 | 133.02 |
Other Operating Expenses | -33.21 | -33.64 | -46.63 | -30.66 | -16.64 | -13.07 |
Operating Expenses | 174.29 | 159.5 | 99.26 | 72.56 | 63.89 | 119.95 |
Operating Income | -44.64 | -45.47 | 3.37 | 31.13 | 7.81 | -52.12 |
Interest Expense | -25.81 | -27.48 | -29.33 | -111.22 | -73.78 | -76.17 |
Interest & Investment Income | 5.51 | 2.94 | 0.28 | 1.72 | - | 2.02 |
Earnings From Equity Investments | -0.9 | -2.31 | -10.77 | -59.41 | -5.09 | -2.96 |
Currency Exchange Gain (Loss) | 2.98 | - | 14.4 | 9.15 | - | - |
Other Non Operating Income (Expenses) | 6.24 | 6.24 | -2.33 | -2.86 | -1.05 | -149.28 |
EBT Excluding Unusual Items | -56.62 | -66.07 | -24.39 | -131.49 | -72.1 | -278.51 |
Merger & Restructuring Charges | -2.7 | -2.7 | - | - | - | - |
Gain (Loss) on Sale of Assets | 288.85 | 288.85 | 158.47 | 70.42 | 2.43 | 370.33 |
Asset Writedown | 275.49 | 275.49 | 166.35 | 505.88 | 26 | -1,109 |
Legal Settlements | 3 | 3 | - | - | - | - |
Other Unusual Items | 6.65 | 9.84 | 3.71 | 392.82 | 73.66 | 50.73 |
Pretax Income | 514.67 | 508.41 | 304.15 | 837.62 | 29.98 | -966.76 |
Income Tax Expense | 46.23 | 45.95 | 28.51 | - | - | - |
Net Income | 468.44 | 462.46 | 275.64 | 837.62 | 29.98 | -966.76 |
Net Income to Common | 468.44 | 462.46 | 275.64 | 837.62 | 29.98 | -966.76 |
Net Income Growth | 76.78% | 67.78% | -67.09% | 2693.92% | - | - |
Shares Outstanding (Basic) | 4,290 | 4,290 | 4,290 | 4,290 | 4,290 | 4,290 |
Shares Outstanding (Diluted) | 4,290 | 4,290 | 4,290 | 4,290 | 4,290 | 4,290 |
EPS (Basic) | 0.11 | 0.11 | 0.06 | 0.20 | 0.01 | -0.23 |
EPS (Diluted) | 0.11 | 0.11 | 0.06 | 0.20 | 0.01 | -0.23 |
EPS Growth | 76.78% | 67.78% | -67.09% | 2693.95% | - | - |
Free Cash Flow | -32.14 | 205.23 | -151.83 | -87.97 | 19.1 | -107.54 |
Free Cash Flow Per Share | -0.01 | 0.05 | -0.04 | -0.02 | 0.00 | -0.03 |
Dividend Per Share | 0.030 | 0.030 | - | - | - | - |
Gross Margin | 15.34% | 15.47% | 19.41% | 20.41% | 17.11% | 17.01% |
Operating Margin | -5.28% | -6.17% | 0.64% | 6.13% | 1.86% | -13.07% |
Profit Margin | 55.43% | 62.76% | 52.13% | 164.88% | 7.15% | -242.48% |
Free Cash Flow Margin | -3.80% | 27.85% | -28.72% | -17.32% | 4.56% | -26.97% |
EBITDA | -16.96 | -21.88 | 14.79 | 38.29 | 14.96 | -44.16 |
EBITDA Margin | -2.01% | -2.97% | 2.80% | 7.54% | 3.57% | -11.08% |
D&A For EBITDA | 27.68 | 23.59 | 11.41 | 7.16 | 7.15 | 7.96 |
EBIT | -44.64 | -45.47 | 3.37 | 31.13 | 7.81 | -52.12 |
EBIT Margin | -5.28% | -6.17% | 0.64% | 6.13% | 1.86% | -13.07% |
Effective Tax Rate | 8.98% | 9.04% | 9.37% | - | - | - |