DFM:UPP Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,076	3,599	1,763	1,244	1,184	1,368
Market Cap Growth	26.46%	104.14%	41.72%	5.07%	-13.48%	13.93%
Enterprise Value	2,923	3,490	2,377	1,938	2,078	2,754
Last Close Price	0.72	0.81	0.40	0.28	0.27	0.31
PE Ratio	6.65	7.78	6.40	1.49	39.49	-
Forward PE	7.97	11.33	11.33	11.33	11.33	11.33
PS Ratio	4.17	4.88	3.33	2.45	2.82	3.43
PB Ratio	0.84	0.99	0.55	0.45	0.61	0.71
P/TBV Ratio	0.87	1.01	0.55	0.45	0.61	0.71
P/FCF Ratio	14.99	17.54	-	-	61.99	-
P/OCF Ratio	11.91	13.93	-	-	46.25	-
EV/Sales Ratio	3.97	4.74	4.50	3.81	4.96	6.91
EV/EBITDA Ratio	-	-	160.77	50.61	138.96	-
EV/EBIT Ratio	-	-	704.51	62.25	266.06	-
EV/FCF Ratio	14.24	17.01	-	-	108.83	-
Debt / Equity Ratio	0.09	0.09	0.19	0.45	0.45	0.53
Debt / EBITDA Ratio	-	-	36.28	31.30	48.25	-
Debt / FCF Ratio	1.67	1.67	-	-	46.42	-
Net Debt / Equity Ratio	-0.04	-0.04	0.14	0.42	0.42	0.49
Net Debt / EBITDA Ratio	6.98	6.98	29.33	30.86	55.11	-21.47
Net Debt / FCF Ratio	-0.74	-0.74	-2.86	-13.43	43.16	-8.82
Asset Turnover	0.16	0.16	0.12	0.12	0.10	0.08
Inventory Turnover	113.91	113.91	80.32	78.87	76.09	52.33
Quick Ratio	1.88	1.88	0.99	0.34	0.20	0.20
Current Ratio	2.04	2.04	1.64	0.99	0.28	0.28
Return on Equity (ROE)	13.51%	13.51%	9.21%	35.25%	1.54%	-40.10%
Return on Assets (ROA)	-0.62%	-0.62%	0.05%	0.44%	0.12%	-0.64%
Return on Invested Capital (ROIC)	-1.23%	-1.16%	0.08%	0.92%	0.28%	-1.42%
Return on Capital Employed (ROCE)	-1.10%	-1.10%	0.10%	0.90%	0.30%	-2.30%
Earnings Yield	15.04%	12.85%	15.63%	67.33%	2.53%	-70.65%
FCF Yield	6.67%	5.70%	-8.61%	-7.07%	1.61%	-7.86%
Dividend Yield	4.20%	3.72%	-	-	-	-
Total Shareholder Return	4.08%	3.72%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.