Watania International Holding PJSC (DFM:WATANIA)
United Arab Emirates · Delayed Price · Currency is AED 0.6800
+0.0070 (1.04%)
At close: Aug 27, 2026
DFM:WATANIA Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 569.45 | 545.09 | 511.33 | 954.36 | 820.18 | 448.9 |
Total Interest & Dividend Income | -13.78 | 9.68 | 1.27 | 20.81 | 10.96 | 22.7 |
Gain (Loss) on Sale of Investments | 48.97 | 30.27 | 31.51 | 12.74 | 1.52 | 3.25 |
Other Revenue | - | - | - | - | - | 23.02 |
| 604.64 | 585.04 | 544.12 | 987.91 | 832.66 | 497.86 | |
Revenue Growth | 49.05% | 7.52% | -44.92% | 18.64% | 67.25% | 14.75% |
Policy Benefits | 363.32 | 351.66 | 335.03 | 954.76 | 830.17 | 296.4 |
Policy Acquisition & Underwriting Costs | 165.89 | 165.89 | 158.67 | - | - | 83.01 |
Amortization of Goodwill & Intangibles | 4.5 | 4.14 | 5.31 | 6.3 | 16.18 | - |
Selling, General & Administrative | 23.35 | 23.16 | 19.88 | 31.78 | 50.93 | 70.02 |
Other Operating Expenses | 1.64 | 1.64 | 25.47 | - | - | 10.51 |
Reinsurance Income or Expense | - | - | - | - | - | -11.63 |
Total Operating Expenses | 558.7 | 546.5 | 544.35 | 992.84 | 897.27 | 471.57 |
Operating Income | 45.94 | 38.54 | -0.24 | -4.94 | -64.61 | 26.29 |
Interest Expense | -5.76 | -5.93 | -4.68 | -6.07 | -4.22 | -5.16 |
Other Non Operating Income (Expenses) | 0.96 | 2.43 | 10.04 | 21.45 | 13.68 | - |
EBT Excluding Unusual Items | 41.14 | 35.03 | 5.12 | 10.45 | -55.15 | 21.14 |
Merger & Restructuring Charges | - | - | - | - | - | -3.17 |
Asset Writedown | 2.37 | 2.37 | 5.26 | 2.59 | 1.3 | 3.61 |
Other Unusual Items | - | - | - | - | 0.72 | - |
Pretax Income | 43.51 | 37.4 | 10.38 | 13.04 | -53.13 | 21.58 |
Income Tax Expense | 3.63 | 3.04 | 0.61 | -0.24 | - | - |
Net Income | 39.88 | 34.36 | 9.77 | 13.28 | -53.13 | 21.58 |
Net Income to Common | 39.88 | 34.36 | 9.77 | 13.28 | -53.13 | 21.58 |
Net Income Growth | 379.31% | 251.65% | -26.40% | - | - | -4.70% |
Shares Outstanding (Basic) | 260 | 260 | 260 | 260 | 260 | 150 |
Shares Outstanding (Diluted) | 260 | 260 | 260 | 260 | 260 | 150 |
Shares Change | - | - | - | - | 73.44% | - |
EPS (Basic) | 0.15 | 0.13 | 0.04 | 0.05 | -0.20 | 0.14 |
EPS (Diluted) | 0.15 | 0.13 | 0.04 | 0.05 | -0.20 | 0.14 |
EPS Growth | 379.31% | 251.65% | -26.40% | - | - | -4.70% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 49.57 | 55.07 | -55.67 | -71.29 | 2.55 | -43.28 |
Free Cash Flow Per Share | 0.19 | 0.21 | -0.21 | -0.27 | 0.01 | -0.29 |
Operating Margin | 7.60% | 6.59% | -0.04% | -0.50% | -7.76% | 5.28% |
Profit Margin | 6.60% | 5.87% | 1.80% | 1.34% | -6.38% | 4.33% |
Free Cash Flow Margin | 8.20% | 9.41% | -10.23% | -7.22% | 0.31% | -8.69% |
EBITDA | 51.54 | 44.12 | 6.94 | 3.4 | -53.62 | 32.05 |
EBITDA Margin | 8.52% | 7.54% | 1.27% | 0.34% | -6.44% | 6.44% |
D&A For EBITDA | 5.6 | 5.58 | 7.18 | 8.33 | 10.99 | 5.76 |
EBIT | 45.94 | 38.54 | -0.24 | -4.94 | -64.61 | 26.29 |
EBIT Margin | 7.60% | 6.59% | -0.04% | -0.50% | -7.76% | 5.28% |
Effective Tax Rate | 8.34% | 8.14% | 5.88% | - | - | - |