IDLC Finance PLC. (DSE:IDLC)
Bangladesh flag Bangladesh · Delayed Price · Currency is BDT
41.30
+0.40 (0.98%)
At close: Oct 15, 2026

IDLC Finance PLC. Financials Overview

Millions BDT. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,4747,6656,4585,1795,5496,267
Revenue Growth
22.54%18.68%24.70%-6.68%-11.44%2.52%
Operating Income
5,1194,5013,5822,3912,8953,732
Net Income
2,7162,4342,0031,5141,9152,116
Earnings Per Share
5.935.314.373.304.184.62
EPS Growth
16.13%21.51%32.32%-20.94%-9.52%-16.71%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Core Financing Business
6,8056,2251,3314,4944,587
Investment Banking Business
599.85451.21105.02337.71359.1
Brokerage Business
905.15722.81242.54774.32928.35
Asset Management Business
178.7777.6966.161.81135.15
Inter-Segment Revenue/Interest Expense
-19.72-220.28---
Total
8,4697,2561,7455,6676,010

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11,08112,49812,25818,28129,77042,565
Total Debt
28,15932,65828,66832,84737,73038,213
Net Cash (Debt)
-17,078-20,160-16,410-14,566-7,9604,351
Net Cash Growth
------
Net Cash Per Share
-37.26-43.99-35.81-31.78-17.379.49

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
19,46323,2983,501-9,647-8,77118,664
Capital Expenditures
-1,070-705.78-161.04-135.07-96.74-777.89
Free Cash Flow
18,39222,5933,340-9,782-8,86817,886
Free Cash Flow Growth
96.23%576.50%---432.76%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
60.41%58.72%55.46%46.17%52.17%59.55%
Pretax Margin
57.00%55.08%54.33%46.56%47.17%59.08%
Profit Margin
32.05%31.75%31.01%29.23%34.50%33.77%
FCF Margin
217.04%294.75%51.71%-188.89%-159.80%285.42%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.4291.4291.3611.3611.3611.296
Dividend Per Share Growth
5.00%5.00%0.01%0%5.00%4.99%
Dividend Yield
3.46%4.20%4.59%3.23%3.23%2.49%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.976.406.7912.7710.1011.28
Forward PE
6.106.157.065.957.1347.35
P/FCF Ratio
1.030.694.07--1.34
PS Ratio
2.232.032.113.733.483.81