IDLC Finance PLC. (DSE:IDLC)
41.30
+0.40 (0.98%)
At close: Oct 15, 2026
IDLC Finance PLC. Balance Sheet
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 11,081 | 12,498 | 12,258 | 18,281 | 29,770 | 42,565 |
Long-Term Investments | 45,759 | 40,342 | 18,557 | 9,803 | 8,705 | 5,359 |
Loans & Lease Receivables | 116,048 | 120,371 | 111,855 | 113,771 | 104,699 | 89,771 |
Other Receivables | 3,229 | 3,043 | 2,680 | 2,865 | 2,585 | 2,955 |
Property, Plant & Equipment | 3,362 | 2,937 | 2,471 | 1,389 | 1,457 | 1,564 |
Other Intangible Assets | - | - | - | 42.17 | 29.11 | 20.44 |
Other Current Assets | 984.88 | 1,114 | 926.46 | 997.58 | 677.39 | 377.33 |
Long-Term Deferred Tax Assets | 259.99 | 253.31 | 270.46 | 229.41 | 261.97 | 301.43 |
Other Long-Term Assets | - | 27.75 | - | 0 | -0 | - |
Total Assets | 180,724 | 180,585 | 149,018 | 147,379 | 148,185 | 142,913 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest Bearing Deposits | 113,686 | 110,162 | 87,011 | 83,255 | 80,074 | 75,484 |
Non-Interest Bearing Deposits | 312.04 | 375.08 | 185.92 | 370.49 | 172.49 | 124.9 |
Total Deposits | 113,998 | 110,537 | 87,197 | 83,625 | 80,246 | 75,609 |
Accounts Payable | 1,765 | 940.55 | 824.04 | - | - | - |
Accrued Expenses | 5,189 | 5,590 | 4,746 | 4,346 | 4,271 | 4,274 |
Short-Term Debt | 6,318 | 10,224 | 6,184 | 3,800 | 15,140 | 18,900 |
Current Portion of Long-Term Debt | - | - | - | 17,433 | 11,921 | 9,070 |
Long-Term Debt | 21,466 | 22,143 | 22,072 | 11,222 | 10,176 | 9,668 |
Long-Term Leases | 375.1 | 290.73 | 411.7 | 392.01 | 492.73 | 575.16 |
Long-Term Unearned Revenue | 1,016 | 666.33 | 548.22 | 580.68 | 770.04 | 849.97 |
Current Income Taxes Payable | 1,831 | 1,642 | 1,323 | 1,005 | 2,031 | 2,951 |
Other Current Liabilities | 26.82 | 140.24 | 92.25 | 81.75 | 80 | 10.03 |
Long-Term Deferred Tax Liabilities | 127.21 | 103.44 | 136.65 | 115.47 | 150.31 | 185.12 |
Pension & Post-Retirement Benefits | 151.48 | 239.05 | 149.57 | 79.52 | 78.24 | 79.12 |
Other Long-Term Liabilities | 5,932 | 6,263 | 5,273 | 5,698 | 4,718 | 3,952 |
Total Liabilities | 158,197 | 158,779 | 128,957 | 128,379 | 130,075 | 126,124 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 4,583 | 4,365 | 4,157 | 4,157 | 4,157 | 3,959 |
Additional Paid-In Capital | 1,261 | 1,261 | 1,261 | 1,261 | 1,261 | 1,261 |
Retained Earnings | 16,315 | 15,876 | 14,390 | 13,371 | 12,658 | 11,569 |
Comprehensive Income & Other | 368.14 | 304.79 | 253.93 | 211.35 | 34.51 | - |
Total Common Equity | 22,527 | 21,806 | 20,061 | 19,000 | 18,110 | 16,789 |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Shareholders' Equity | 22,527 | 21,806 | 20,061 | 19,000 | 18,110 | 16,789 |
Total Liabilities & Equity | 180,724 | 180,585 | 149,018 | 147,379 | 148,185 | 142,913 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 28,159 | 32,658 | 28,668 | 32,847 | 37,730 | 38,213 |
Net Cash (Debt) | -17,078 | -20,160 | -16,410 | -14,566 | -7,960 | 4,351 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -37.26 | -43.99 | -35.81 | -31.78 | -17.37 | 9.49 |
Filing Date Shares Outstanding | 458.31 | 458.31 | 458.31 | 458.31 | 458.31 | 458.31 |
Total Common Shares Outstanding | 458.31 | 458.31 | 458.31 | 458.31 | 458.31 | 458.31 |
Working Capital | 2,215 | 7,952 | 27,354 | 25,624 | 24,042 | 24,854 |
Book Value Per Share | 49.15 | 47.58 | 43.77 | 41.46 | 39.51 | 36.63 |
Tangible Book Value | 22,527 | 21,806 | 20,061 | 18,957 | 18,080 | 16,768 |
Tangible Book Value Per Share | 49.15 | 47.58 | 43.77 | 41.36 | 39.45 | 36.59 |