National Feed Mill Limited (DSE:NFML)
Bangladesh flag Bangladesh · Delayed Price · Currency is BDT
19.80
-0.40 (-1.98%)
At close: Jul 26, 2026

National Feed Mill Financials Overview

Millions BDT. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
122.91141.44324.8576.62645.631,208
Revenue Growth
-55.34%-56.45%-43.67%-10.69%-46.53%58.30%
Gross Profit
27.3325.5514.2669.2669.14182.04
Operating Income
20.2816.68-5.6948.9750.9263.98
Net Income
17.842.35-66.561.877.6616.8
Earnings Per Share
0.190.03-0.710.020.080.18
EPS Growth
----75.51%-54.44%14.19%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
7.325.171.872.663.6520.1
Total Debt
659.84652.15635.1585.53559.22538.01
Net Cash (Debt)
-652.52-646.98-633.24-582.87-555.57-517.91
Net Cash Growth
------
Net Cash Per Share
-6.99-6.93-6.78-6.24-5.95-5.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
12.0311.2611.2527.318.1648.08
Capital Expenditures
-0.47-0.47-0.59-2.62-4.53-12.64
Free Cash Flow
11.5610.7810.6624.693.6335.44
Free Cash Flow Growth
278.30%1.14%-56.82%579.83%-89.75%14302.22%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
22.23%18.06%4.39%12.01%10.71%15.07%
Operating Margin
16.50%11.80%-1.75%8.49%7.89%5.30%
Pretax Margin
6.53%-5.55%-20.54%0.58%1.54%1.62%
Profit Margin
14.52%1.66%-20.49%0.33%1.19%1.39%
FCF Margin
9.40%7.62%3.28%4.28%0.56%2.94%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
0.0100.010--0.1000.099
Dividend Per Share Growth
0%---1.01%-45.99%
Dividend Yield
0.05%0.10%--0.55%0.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
105.71408.46-891.38223.14214.53
P/FCF Ratio
163.2089.17120.8367.69470.43101.72
PS Ratio
15.346.803.972.902.652.99