National Feed Mill Ratios and Metrics

Market cap in millions BDT. Fiscal year is July - June.

Millions BDT. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	1,400	962	1,288	1,671	1,709	3,605
Market Cap Growth	66.67%	-25.36%	-22.91%	-2.19%	-52.61%	384.14%
Enterprise Value	2,047	1,613	1,894	2,244	2,252	4,122
Last Close Price	15.00	10.29	13.79	17.89	18.18	38.36
PE Ratio	594.84	408.46	-	891.38	223.14	214.53
PS Ratio	9.90	6.80	3.97	2.90	2.65	2.99
PB Ratio	1.35	0.93	1.25	1.52	1.55	3.29
P/TBV Ratio	1.35	0.93	1.25	1.52	1.55	3.29
P/FCF Ratio	129.86	89.17	120.83	67.69	470.43	101.72
P/OCF Ratio	124.40	85.42	114.52	61.19	209.44	74.97
EV/Sales Ratio	14.48	11.41	5.83	3.89	3.49	3.41
EV/EBITDA Ratio	87.03	68.58	275.79	35.70	34.04	51.20
EV/EBIT Ratio	122.71	96.70	-	45.83	44.23	64.42
EV/FCF Ratio	189.86	149.62	177.64	90.90	620.09	116.30
Debt / Equity Ratio	0.63	0.63	0.62	0.53	0.51	0.49
Debt / EBITDA Ratio	27.72	27.72	92.48	9.31	8.45	6.68
Debt / FCF Ratio	60.48	60.48	59.56	23.72	153.98	15.18
Net Debt / Equity Ratio	0.63	0.63	0.61	0.53	0.50	0.47
Net Debt / EBITDA Ratio	27.50	27.50	92.21	9.27	8.40	6.43
Net Debt / FCF Ratio	60.00	60.00	59.39	23.61	152.97	14.61
Asset Turnover	0.08	0.08	0.18	0.32	0.36	0.69
Inventory Turnover	0.20	0.20	0.52	0.83	0.92	1.61
Quick Ratio	2.60	2.60	2.51	2.59	2.96	2.32
Current Ratio	4.36	4.36	4.26	4.38	5.23	4.24
Return on Equity (ROE)	0.23%	0.23%	-6.24%	0.17%	0.69%	1.54%
Return on Assets (ROA)	0.59%	0.59%	-0.20%	1.70%	1.79%	2.27%
Return on Invested Capital (ROIC)	0.99%	1.00%	-0.34%	1.65%	2.39%	3.43%
Return on Capital Employed (ROCE)	1.20%	1.20%	-0.40%	3.30%	3.40%	4.40%
Earnings Yield	0.17%	0.24%	-5.17%	0.11%	0.45%	0.47%
FCF Yield	0.77%	1.12%	0.83%	1.48%	0.21%	0.98%
Dividend Yield	0.07%	0.10%	-	-	0.55%	0.26%
Payout Ratio	-	-	-	338.86%	-	69.89%
Total Shareholder Return	0.07%	0.10%	-	-	0.55%	0.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.