National Feed Mill Limited (DSE:NFML)
Bangladesh · Delayed Price · Currency is BDT 17.10
-0.30 (-1.72%)
At close: Sep 3, 2026
National Feed Mill Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 117.64 | 141.44 | 324.8 | 576.62 | 645.63 | 1,208 | |
Revenue Growth | -44.96% | -56.45% | -43.67% | -10.69% | -46.53% | 58.30% |
Cost of Revenue | 89.6 | 115.89 | 310.55 | 507.37 | 576.49 | 1,026 |
Gross Profit | 28.05 | 25.55 | 14.26 | 69.26 | 69.14 | 182.04 |
Selling, General & Admin | 8.79 | 8.86 | 19.95 | 20.29 | 18.22 | 22.43 |
Operating Expenses | 8.79 | 8.86 | 19.95 | 20.29 | 18.22 | 118.06 |
Operating Income | 19.26 | 16.68 | -5.69 | 48.97 | 50.92 | 63.98 |
Interest Expense | -18.53 | -24.47 | -60.72 | -45.34 | -47.78 | -44.15 |
Interest & Investment Income | - | - | 0 | 0 | 0.34 | 0.03 |
Other Non Operating Income (Expenses) | -0.08 | -0.06 | -0.31 | -0.3 | -0.42 | -0.27 |
EBT Excluding Unusual Items | 0.65 | -7.84 | -66.72 | 3.34 | 3.05 | 19.59 |
Gain (Loss) on Sale of Investments | - | - | - | - | 6.89 | -0.09 |
Pretax Income | 0.65 | -7.84 | -66.72 | 3.34 | 9.94 | 19.5 |
Income Tax Expense | -0.9 | -10.2 | -0.16 | 1.46 | 2.28 | 2.7 |
Net Income | 1.55 | 2.35 | -66.56 | 1.87 | 7.66 | 16.8 |
Net Income to Common | 1.55 | 2.35 | -66.56 | 1.87 | 7.66 | 16.8 |
Net Income Growth | - | - | - | -75.51% | -54.44% | 14.19% |
Shares Outstanding (Basic) | 93 | 93 | 93 | 93 | 93 | 93 |
Shares Outstanding (Diluted) | 93 | 93 | 93 | 93 | 93 | 93 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.02 | 0.03 | -0.71 | 0.02 | 0.08 | 0.18 |
EPS (Diluted) | 0.02 | 0.03 | -0.71 | 0.02 | 0.08 | 0.18 |
EPS Growth | - | - | - | -75.51% | -54.44% | 14.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 7.21 | 10.78 | 10.66 | 24.69 | 3.63 | 35.44 |
Free Cash Flow Per Share | 0.08 | 0.12 | 0.11 | 0.26 | 0.04 | 0.38 |
Dividend Per Share | 0.010 | 0.010 | - | - | 0.100 | 0.099 |
Dividend Growth | - | - | - | - | 1.01% | -45.99% |
Gross Margin | 23.84% | 18.06% | 4.39% | 12.01% | 10.71% | 15.07% |
Operating Margin | 16.37% | 11.80% | -1.75% | 8.49% | 7.89% | 5.30% |
Profit Margin | 1.32% | 1.66% | -20.49% | 0.33% | 1.19% | 1.39% |
Free Cash Flow Margin | 6.13% | 7.62% | 3.28% | 4.28% | 0.56% | 2.94% |
EBITDA | 26.13 | 23.53 | 6.87 | 62.86 | 66.16 | 80.5 |
EBITDA Margin | 22.21% | 16.63% | 2.11% | 10.90% | 10.25% | 6.67% |
D&A For EBITDA | 6.88 | 6.84 | 12.56 | 13.89 | 15.25 | 16.52 |
EBIT | 19.26 | 16.68 | -5.69 | 48.97 | 50.92 | 63.98 |
EBIT Margin | 16.37% | 11.80% | -1.75% | 8.49% | 7.89% | 5.30% |
Effective Tax Rate | - | - | - | 43.84% | 22.98% | 13.84% |
Advertising Expenses | - | 0.01 | 0.31 | 1.18 | 0.91 | 1.37 |