Pragati Life Insurance Limited (DSE: PRAGATILIF)
Bangladesh
· Delayed Price · Currency is BDT 168.20
-1.60 (-0.94%)
At close: Nov 14, 2024
Pragati Life Insurance Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 5,663 | 5,358 | 4,786 | 3,847 | 3,162 | 2,901 | Upgrade
|
| Total Interest & Dividend Income | 479.17 | 379.85 | 369.32 | 427.06 | 434.95 | 466.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.64 | -0.64 | 4.22 | - | - | - | Upgrade
|
| Other Revenue | 0.52 | 0.52 | 1.2 | 0.44 | 23.35 | 0.86 | Upgrade
|
| Total Revenue | 6,142 | 5,738 | 5,161 | 4,275 | 3,620 | 3,368 | Upgrade
|
| Revenue Growth (YoY) | 7.73% | 11.18% | 20.73% | 18.09% | 7.48% | 13.98% | Upgrade
|
| Policy Benefits | 3,983 | 3,663 | 3,158 | 2,536 | 2,080 | 2,085 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 1,242 | 1,217 | 1,184 | 1,024 | 748.36 | 630.21 | Upgrade
|
| Depreciation & Amortization | 19.29 | 19.28 | 16.72 | 14.96 | 13.99 | 20.85 | Upgrade
|
| Selling, General & Administrative | 288.64 | 280.15 | 235.76 | 203.76 | 194.36 | 195.65 | Upgrade
|
| Total Operating Expenses | 5,867 | 5,486 | 4,885 | 4,025 | 3,291 | 3,159 | Upgrade
|
| Operating Income | 275.46 | 251.28 | 275.61 | 249.77 | 329.02 | 208.61 | Upgrade
|
| Other Non Operating Income (Expenses) | -23.04 | -18.66 | -20.42 | -18.16 | -13.78 | -10.26 | Upgrade
|
| EBT Excluding Unusual Items | 252.42 | 232.62 | 255.19 | 231.61 | 315.24 | 198.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.56 | 3.56 | 1.86 | 8.28 | 4.67 | 4.76 | Upgrade
|
| Pretax Income | 255.97 | 236.17 | 257.05 | 239.88 | 319.91 | 203.12 | Upgrade
|
| Income Tax Expense | 46.98 | 46.98 | 64.18 | 47.07 | 27.87 | 29 | Upgrade
|
| Net Income | 208.99 | 189.2 | 192.87 | 192.82 | 292.04 | 174.12 | Upgrade
|
| Net Income to Common | 208.99 | 189.2 | 192.87 | 192.82 | 292.04 | 174.12 | Upgrade
|
| Net Income Growth | 172.10% | -1.91% | 0.03% | -33.98% | 67.73% | -52.07% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | 16 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 100.00% | - | Upgrade
|
| EPS (Basic) | 6.42 | 5.81 | 5.93 | 5.92 | 8.97 | 10.70 | Upgrade
|
| EPS (Diluted) | 6.42 | 5.81 | 5.93 | 5.92 | 8.97 | 10.70 | Upgrade
|
| EPS Growth | - | -1.91% | 0.03% | -33.98% | -16.14% | -52.07% | Upgrade
|
| Free Cash Flow | -347.77 | -182.03 | -222.25 | -258.36 | -879.39 | -289.54 | Upgrade
|
| Free Cash Flow Per Share | -10.69 | -5.59 | -6.83 | -7.94 | -27.02 | -17.79 | Upgrade
|
| Dividend Per Share | 1.400 | 1.400 | 1.200 | 1.038 | 1.132 | 1.887 | Upgrade
|
| Dividend Growth | 16.67% | 16.67% | 15.64% | -8.34% | -40.00% | 53.34% | Upgrade
|
| Operating Margin | 4.48% | 4.38% | 5.34% | 5.84% | 9.09% | 6.19% | Upgrade
|
| Profit Margin | 3.40% | 3.30% | 3.74% | 4.51% | 8.07% | 5.17% | Upgrade
|
| Free Cash Flow Margin | -5.66% | -3.17% | -4.31% | -6.04% | -24.29% | -8.60% | Upgrade
|
| EBITDA | 293.99 | 269.81 | 291.49 | 263.47 | 341.28 | 228.53 | Upgrade
|
| EBITDA Margin | 4.79% | 4.70% | 5.65% | 6.16% | 9.43% | 6.79% | Upgrade
|
| D&A For EBITDA | 18.53 | 18.53 | 15.87 | 13.7 | 12.26 | 19.92 | Upgrade
|
| EBIT | 275.46 | 251.28 | 275.61 | 249.77 | 329.02 | 208.61 | Upgrade
|
| EBIT Margin | 4.48% | 4.38% | 5.34% | 5.84% | 9.09% | 6.19% | Upgrade
|
| Effective Tax Rate | 18.35% | 19.89% | 24.97% | 19.62% | 8.71% | 14.28% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.