Prime Islami Insurance PLC (DSE:PRIMEINSUR)
Bangladesh · Delayed Price · Currency is BDT 42.60
-1.60 (-3.62%)
At close: Nov 3, 2026
Prime Islami Insurance Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 261.99 | 609.33 | 687.58 | 609.74 | 515.94 | 327.05 |
Total Interest & Dividend Income | 34.46 | 49.32 | 65.29 | 44.47 | 45.91 | 30.61 |
Gain (Loss) on Sale of Investments | -9.59 | -9.59 | -13.29 | -14.79 | -7.97 | 40.16 |
Other Revenue | 139.19 | 123.82 | 187.44 | 185.46 | 177.37 | 101.19 |
| 426.04 | 772.88 | 927.02 | 824.89 | 731.25 | 499.01 | |
Revenue Growth | -65.66% | -16.63% | 12.38% | 12.80% | 46.54% | 42.39% |
Policy Benefits | -167.01 | 90.01 | 87.43 | 64.91 | 77.57 | 98.76 |
Policy Acquisition & Underwriting Costs | 47.56 | 158.32 | 218.15 | 187.44 | 164.47 | 38.82 |
Depreciation & Amortization | 49.62 | 49.62 | 46.53 | 50.41 | 33.51 | 16.36 |
Selling, General & Administrative | 368.41 | 353.75 | 434.38 | 368.06 | 295.81 | 245.6 |
Total Operating Expenses | 306.92 | 660.04 | 786.49 | 688.22 | 577.43 | 403.54 |
Operating Income | 119.12 | 112.84 | 140.53 | 136.67 | 153.82 | 95.47 |
Other Non Operating Income (Expenses) | -4.34 | -4.34 | -5.1 | -3.69 | -3.35 | -3.01 |
EBT Excluding Unusual Items | 114.78 | 108.49 | 135.43 | 132.98 | 150.46 | 92.46 |
Pretax Income | 114.78 | 108.49 | 135.43 | 132.98 | 150.46 | 92.46 |
Income Tax Expense | 37.92 | 27.5 | 51.44 | 33.76 | 53.29 | 10.34 |
Net Income | 76.86 | 80.99 | 83.99 | 99.22 | 97.17 | 82.12 |
Net Income to Common | 76.86 | 80.99 | 83.99 | 99.22 | 97.17 | 82.12 |
Net Income Growth | -5.73% | -3.56% | -15.36% | 2.11% | 18.33% | 53.46% |
Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Change | 0.18% | - | - | - | - | - |
EPS (Basic) | 1.88 | 1.98 | 2.05 | 2.43 | 2.38 | 2.01 |
EPS (Diluted) | 1.88 | 1.98 | 2.05 | 2.43 | 2.38 | 2.01 |
EPS Growth | -5.89% | -3.56% | -15.36% | 2.11% | 18.33% | 53.46% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -60.16 | -139.2 | -127.23 | 30.51 | 176.07 | 83.13 |
Free Cash Flow Per Share | -1.47 | -3.40 | -3.11 | 0.75 | 4.31 | 2.03 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.200 | 1.000 | 1.500 |
Dividend Growth | 0% | 0% | -16.67% | 20.00% | -33.33% | 50.00% |
Operating Margin | 27.96% | 14.60% | 15.16% | 16.57% | 21.04% | 19.13% |
Profit Margin | 18.04% | 10.48% | 9.06% | 12.03% | 13.29% | 16.46% |
Free Cash Flow Margin | -14.12% | -18.01% | -13.73% | 3.70% | 24.08% | 16.66% |
EBITDA | 146.61 | 140.88 | 187.06 | 187.08 | 187.33 | 111.83 |
EBITDA Margin | 34.41% | 18.23% | 20.18% | 22.68% | 25.62% | 22.41% |
D&A For EBITDA | 27.49 | 28.04 | 46.53 | 50.41 | 33.51 | 16.36 |
EBIT | 119.12 | 112.84 | 140.53 | 136.67 | 153.82 | 95.47 |
EBIT Margin | 27.96% | 14.60% | 15.16% | 16.57% | 21.04% | 19.13% |
Effective Tax Rate | 33.04% | 25.35% | 37.98% | 25.39% | 35.42% | 11.18% |