ageas Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	14,085	11,405	8,541	7,220	7,607	8,460
Market Cap Growth	20.78%	33.54%	18.29%	-5.09%	-10.09%	3.84%
Enterprise Value	21,973	13,467	9,586	8,297	8,568	10,718
Last Close Price	72.95	59.80	46.90	39.31	41.42	45.55
PE Ratio	8.12	6.58	7.70	7.57	6.96	10.08
Forward PE	9.39	8.12	6.39	6.03	7.97	8.83
PEG Ratio	-	0.81	0.39	0.41	0.58	1.83
PS Ratio	1.49	0.94	0.75	0.70	0.94	0.64
PB Ratio	1.22	1.21	1.10	0.97	1.09	0.71
P/TBV Ratio	2.72	2.23	1.41	1.22	1.37	0.80
P/FCF Ratio	5.20	4.46	12.10	-	9.82	-
P/OCF Ratio	4.86	3.94	8.17	59.67	7.47	-
EV/Sales Ratio	2.33	1.12	0.84	0.81	1.06	0.81
EV/EBITDA Ratio	12.97	7.95	5.97	5.17	5.63	6.17
EV/EBIT Ratio	16.43	10.07	7.39	6.56	7.56	11.84
EV/FCF Ratio	8.11	5.26	13.58	-	11.06	-
Asset Turnover	0.12	0.12	0.12	0.11	0.08	0.12
Return on Equity (ROE)	18.82%	18.82%	15.14%	14.32%	11.62%	7.27%
Return on Assets (ROA)	1.14%	1.14%	1.10%	1.07%	0.94%	0.67%
Return on Invested Capital (ROIC)	10.22%	11.58%	12.46%	12.68%	8.85%	5.35%
Return on Capital Employed (ROCE)	1.30%	1.30%	1.33%	1.30%	1.09%	0.81%
Earnings Yield	12.15%	15.20%	12.99%	13.20%	14.37%	9.92%
FCF Yield	19.25%	22.45%	8.27%	-	10.19%	-
Dividend Yield	5.08%	5.84%	6.79%	7.48%	10.03%	5.70%
Payout Ratio	38.38%	38.38%	52.24%	56.66%	69.74%	57.40%
Buyback Yield / Dilution	-2.54%	-2.54%	0.13%	0.27%	1.38%	0.63%
Total Shareholder Return	2.54%	3.31%	6.91%	7.75%	11.41%	6.33%