Campine NV (EBR:CAMB)
Belgium · Delayed Price · Currency is EUR 234.00
-1.00 (-0.43%)
Sep 17, 2025, 4:30 PM CET
Campine NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 580.05 | 365.2 | 321.97 | 317.43 | 226.32 | 166.95 | Upgrade |
Other Revenue | 0.12 | 0.25 | 0.21 | 0.18 | 0.29 | 0.38 | Upgrade |
| 580.17 | 365.45 | 322.18 | 317.61 | 226.61 | 167.33 | Upgrade | |
Revenue Growth (YoY) | 82.15% | 13.43% | 1.44% | 40.16% | 35.43% | -13.11% | Upgrade |
Cost of Revenue | 459.3 | 281.11 | 255.14 | 262.26 | 174.51 | 136.44 | Upgrade |
Gross Profit | 120.88 | 84.34 | 67.04 | 55.35 | 52.1 | 30.89 | Upgrade |
Selling, General & Admin | 25.98 | 24.78 | 23.18 | 18.72 | 15.63 | 13.71 | Upgrade |
Other Operating Expenses | 24.95 | 22.46 | 19.06 | 19.86 | 13.86 | 10.31 | Upgrade |
Operating Expenses | 59.8 | 55.81 | 49.43 | 44.35 | 33.82 | 27.27 | Upgrade |
Operating Income | 61.08 | 28.54 | 17.61 | 11.01 | 18.28 | 3.62 | Upgrade |
Interest Expense | -1.76 | -1.77 | -1.3 | -0.75 | -0.35 | -0.26 | Upgrade |
Interest & Investment Income | - | - | 0.01 | 0 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 3.87 | 3.01 | 1.95 | 2.2 | 0.03 | 0.31 | Upgrade |
EBT Excluding Unusual Items | 63.19 | 29.78 | 18.26 | 12.46 | 17.97 | 3.67 | Upgrade |
Other Unusual Items | - | - | - | 6.48 | - | - | Upgrade |
Pretax Income | 63.19 | 29.78 | 18.26 | 18.94 | 17.97 | 3.67 | Upgrade |
Income Tax Expense | 15.76 | 7.51 | 4.61 | 3.14 | 4.45 | 0.88 | Upgrade |
Net Income | 47.43 | 22.26 | 13.65 | 15.81 | 13.51 | 2.78 | Upgrade |
Net Income to Common | 47.43 | 22.26 | 13.65 | 15.81 | 13.51 | 2.78 | Upgrade |
Net Income Growth | 209.26% | 63.09% | -13.63% | 16.98% | 385.31% | -65.27% | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
EPS (Basic) | 31.62 | 14.84 | 9.10 | 10.54 | 9.01 | 1.86 | Upgrade |
EPS (Diluted) | 31.62 | 14.84 | 9.10 | 10.54 | 9.01 | 1.86 | Upgrade |
EPS Growth | 209.26% | 63.09% | -13.63% | 16.98% | 385.31% | -65.27% | Upgrade |
Free Cash Flow | 13.21 | 17.38 | 13.88 | -4.93 | -1.73 | -5.25 | Upgrade |
Free Cash Flow Per Share | 8.81 | 11.58 | 9.25 | -3.28 | -1.15 | -3.50 | Upgrade |
Dividend Per Share | 4.500 | 4.500 | 3.000 | 2.500 | 2.800 | 0.650 | Upgrade |
Dividend Growth | 50.00% | 50.00% | 20.00% | -10.71% | 330.77% | -62.86% | Upgrade |
Gross Margin | 20.84% | 23.08% | 20.81% | 17.43% | 22.99% | 18.46% | Upgrade |
Operating Margin | 10.53% | 7.81% | 5.46% | 3.46% | 8.07% | 2.16% | Upgrade |
Profit Margin | 8.18% | 6.09% | 4.24% | 4.98% | 5.96% | 1.66% | Upgrade |
Free Cash Flow Margin | 2.28% | 4.75% | 4.31% | -1.55% | -0.76% | -3.14% | Upgrade |
EBITDA | 69.3 | 36.49 | 24.56 | 16.68 | 22.43 | 6.72 | Upgrade |
EBITDA Margin | 11.94% | 9.98% | 7.62% | 5.25% | 9.90% | 4.02% | Upgrade |
D&A For EBITDA | 8.22 | 7.95 | 6.95 | 5.67 | 4.15 | 3.1 | Upgrade |
EBIT | 61.08 | 28.54 | 17.61 | 11.01 | 18.28 | 3.62 | Upgrade |
EBIT Margin | 10.53% | 7.81% | 5.46% | 3.46% | 8.07% | 2.16% | Upgrade |
Effective Tax Rate | 24.94% | 25.23% | 25.24% | 16.55% | 24.79% | 24.10% | Upgrade |
Advertising Expenses | - | 0.12 | 0.14 | 0.11 | 0.07 | 0.06 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.