Campine NV (EBR:CAMB)
Belgium · Delayed Price · Currency is EUR 209.00
+3.00 (1.46%)
Jul 22, 2026, 9:00 AM CET
Campine NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 768.23 | 368.15 | 324.06 | 320.77 | 227.72 | |
Revenue Growth (YoY) | 108.67% | 13.61% | 1.02% | 40.86% | 35.52% |
Cost of Revenue | 626.37 | 281.11 | 255.14 | 262.26 | 174.51 |
Gross Profit | 141.86 | 87.05 | 68.92 | 58.52 | 53.21 |
Selling, General & Admin | 29.43 | 24.49 | 22.78 | 18.08 | 15.42 |
Depreciation & Amortization Expenses | 9.91 | 8.57 | 7.2 | 5.76 | 4.34 |
Other Operating Expenses | 34.19 | 23.37 | 20.29 | 20.86 | 14.37 |
Total Operating Expenses | 73.54 | 56.44 | 50.28 | 44.7 | 34.12 |
Operating Income | 74.82 | 30.61 | 18.64 | 20.3 | 19.1 |
Interest Income | 0 | 0 | 0.01 | 0 | - |
Interest Expense | -1.71 | -1.77 | -1.3 | -0.75 | -0.35 |
Other Non-Operating Income (Expense) | 6.82 | 0.94 | 0.91 | 5.87 | -0.79 |
Total Non-Operating Income (Expense) | 5.12 | -0.83 | -0.38 | 5.12 | -1.13 |
Pretax Income | 73.44 | 29.78 | 18.26 | 18.94 | 17.97 |
Provision for Income Taxes | -16.82 | -7.51 | -4.61 | -3.14 | -4.45 |
Net Income | 90.26 | 37.29 | 13.65 | 22.08 | 22.42 |
Net Income to Common | 56.62 | 22.26 | 13.65 | 15.81 | 13.51 |
Net Income Growth | 154.33% | 63.09% | -13.63% | 16.98% | 385.31% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 |
EPS (Basic) | 37.75 | 14.84 | 9.10 | 10.54 | 9.01 |
EPS (Diluted) | 37.75 | 14.84 | 9.10 | 10.54 | 9.01 |
EPS Growth | 154.38% | 63.08% | -13.66% | 16.98% | 384.41% |
Free Cash Flow | 30.01 | 4.13 | 13.88 | -4.93 | -1.73 |
Free Cash Flow Growth | 627.41% | -70.27% | - | - | - |
Free Cash Flow Per Share | 20.01 | 2.75 | 9.25 | -3.28 | -1.15 |
Dividends Per Share | 10.000 | 4.500 | 3.000 | 2.500 | 2.800 |
Dividend Growth | 122.22% | 50.00% | 20.00% | -10.71% | 330.77% |
Gross Margin | 18.47% | 23.64% | 21.27% | 18.24% | 23.37% |
Operating Margin | 9.74% | 8.31% | 5.75% | 6.33% | 8.39% |
Profit Margin | 11.75% | 10.13% | 4.21% | 6.88% | 9.84% |
FCF Margin | 3.91% | 1.12% | 4.28% | -1.54% | -0.76% |
EBITDA | 84.73 | 39.18 | 25.84 | 26.06 | 23.43 |
EBITDA Margin | 11.03% | 10.64% | 7.97% | 8.12% | 10.29% |
EBIT | 74.82 | 30.61 | 18.64 | 20.3 | 19.1 |
EBIT Margin | 9.74% | 8.31% | 5.75% | 6.33% | 8.39% |
Effective Tax Rate | -22.90% | -25.23% | -25.24% | -16.55% | -24.79% |