Campine NV Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	309	315	182	108	69	57
Market Cap Growth	-19.22%	73.55%	68.06%	57.20%	19.89%	59.17%
Enterprise Value	306.78	312.78	197.54	123.27	93.38	69.47
Last Close Price	206.00	210.00	121.00	72.00	45.80	38.20
PE Ratio	5.46	5.56	8.15	7.91	4.35	4.24
PS Ratio	0.40	0.41	0.49	0.33	0.21	0.25
PB Ratio	2.27	2.31	2.09	1.56	1.15	1.19
P/TBV Ratio	2.29	2.33	2.11	1.58	1.17	1.20
P/FCF Ratio	10.30	10.50	43.99	7.78	-	-
P/OCF Ratio	7.60	7.75	6.14	5.26	38.08	8.64
EV/Sales Ratio	0.40	0.41	0.54	0.38	0.29	0.31
EV/EBITDA Ratio	4.01	3.69	5.04	4.77	3.58	2.96
EV/EBIT Ratio	4.59	4.18	6.45	6.61	4.60	3.64
EV/FCF Ratio	10.22	10.42	47.88	8.88	-	-
Debt / Equity Ratio	0.11	0.11	0.22	0.27	0.46	0.25
Debt / EBITDA Ratio	0.18	0.18	0.49	0.74	1.06	0.53
Debt / FCF Ratio	0.51	0.51	4.65	1.37	-	-
Net Debt / Equity Ratio	-0.02	-0.02	0.19	0.22	0.41	0.25
Net Debt / EBITDA Ratio	-0.03	-0.03	0.41	0.59	0.95	0.52
Net Debt / FCF Ratio	-0.07	-0.07	3.89	1.10	-5.01	-7.03
Asset Turnover	3.83	3.83	2.61	2.56	2.91	2.91
Inventory Turnover	8.32	8.32	4.92	4.87	5.38	4.86
Quick Ratio	1.03	1.03	0.83	0.86	0.76	0.59
Current Ratio	2.14	2.14	2.03	2.08	1.73	1.72
Return on Equity (ROE)	32.54%	80.94%	47.85%	21.21%	41.06%	53.71%
Return on Assets (ROA)	45.89%	45.89%	27.13%	18.43%	21.49%	30.42%
Return on Invested Capital (ROIC)	68.58%	77.65%	40.96%	27.69%	32.77%	45.08%
Return on Capital Employed (ROCE)	55.60%	55.60%	32.64%	24.00%	32.29%	40.44%
Earnings Yield	18.32%	17.98%	12.26%	12.64%	23.01%	23.59%
FCF Yield	9.71%	9.53%	2.27%	12.85%	-	-
Dividend Yield	4.88%	2.18%	2.53%	3.56%	6.24%	1.86%
Payout Ratio	18.54%	12.11%	20.62%	28.13%	27.14%	7.88%
Total Shareholder Return	4.88%	2.18%	2.53%	3.56%	6.24%	1.86%