Home Invest Belgium S.A. (EBR:HOMI)
Belgium · Delayed Price · Currency is EUR 17.84
-0.20 (-1.11%)
Sep 18, 2026, 5:35 PM CET
Home Invest Belgium Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 42.14 | 38.81 | 36.51 | 34.79 | 31.46 | 27.54 |
Tenant Reimbursements | 1.25 | 1.27 | 1.37 | 1.17 | 1.09 | 1.62 |
Other Revenue | 2.13 | 1.84 | 1.58 | 0.65 | 4.05 | 2.25 |
| 45.52 | 41.91 | 39.46 | 36.62 | 36.6 | 31.4 | |
Revenue Growth (YoY | 14.75% | 6.23% | 7.74% | 0.06% | 16.56% | 3.62% |
Property Expenses | 7.35 | 7.2 | 7.22 | 7.56 | 7.29 | 7.14 |
Selling, General & Administrative | 3.79 | 3.61 | 3.07 | 3.41 | 3.02 | 2.59 |
Other Operating Expenses | 0.92 | 1.05 | 0.21 | -0.62 | 0.85 | -0.74 |
Total Operating Expenses | 12.06 | 11.86 | 10.5 | 10.35 | 11.16 | 8.99 |
Operating Income | 33.46 | 30.06 | 28.96 | 26.27 | 25.44 | 22.41 |
Interest Expense | -7.99 | -6.42 | -5.85 | -5.12 | -5.11 | -4.54 |
Interest & Investment Income | 0.14 | 0.1 | 0.07 | 0.1 | 0.07 | 0.05 |
Other Non-Operating Income | -0.08 | -0.08 | -0.07 | -0.1 | -0.09 | -0.09 |
EBT Excluding Unusual Items | 25.54 | 23.65 | 23.1 | 21.15 | 20.31 | 17.83 |
Gain (Loss) on Sale of Investments | -0.02 | -1.31 | -6.34 | -11.33 | 32.32 | 4.26 |
Gain (Loss) on Sale of Assets | 0.3 | 4.52 | 1.89 | 0.03 | -0.02 | 0.43 |
Asset Writedown | 30.33 | 33.31 | 62.81 | -23.79 | 4.89 | 26.55 |
Other Unusual Items | 0.01 | 0.01 | 0.08 | -0 | -0.02 | 0.03 |
Pretax Income | 56.16 | 60.18 | 81.53 | -13.95 | 57.49 | 49.09 |
Income Tax Expense | 0.45 | 0.41 | 0.56 | 0.34 | 0.26 | 0.22 |
Net Income | 55.71 | 59.77 | 80.97 | -14.28 | 57.23 | 48.87 |
Net Income to Common | 55.71 | 59.77 | 80.97 | -14.28 | 57.23 | 48.87 |
Net Income Growth | 39.10% | -26.19% | - | - | 17.12% | 158.73% |
Basic Shares Outstanding | 20 | 20 | 20 | 19 | 17 | 16 |
Diluted Shares Outstanding | 20 | 20 | 20 | 19 | 17 | 16 |
Shares Change | -0.96% | 0.03% | 6.35% | 9.33% | 4.04% | 0.01% |
EPS (Basic) | 2.81 | 3.00 | 4.07 | -0.76 | 3.35 | 2.97 |
EPS (Diluted) | 2.81 | 3.00 | 4.07 | -0.76 | 3.35 | 2.97 |
EPS Growth | 40.45% | -26.21% | - | - | 12.57% | 158.70% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 1.030 | 1.030 | 1.020 | 1.010 | 1.000 | 0.990 |
Dividend Growth | 0.98% | 0.98% | 0.99% | 1.00% | 1.01% | 0% |
Operating Margin | 73.50% | 71.71% | 73.39% | 71.75% | 69.50% | 71.37% |
Profit Margin | 122.37% | 142.59% | 205.23% | -39.00% | 156.37% | 155.62% |
EBITDA | 33.49 | 30.08 | 28.98 | 26.39 | 25.65 | 22.52 |
EBITDA Margin | 73.56% | 71.78% | 73.45% | 72.05% | 70.09% | 71.72% |
D&A For Ebitda | 0.03 | 0.03 | 0.02 | 0.11 | 0.21 | 0.11 |
EBIT | 33.46 | 30.06 | 28.96 | 26.27 | 25.44 | 22.41 |
EBIT Margin | 73.50% | 71.71% | 73.39% | 71.75% | 69.50% | 71.37% |
Effective Tax Rate | 0.80% | 0.69% | 0.68% | - | 0.45% | 0.45% |