Inclusio SA (EBR: INCLU)

Inclusio Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 3, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	111	112	141	161	43	40
Market Cap Growth	-9.81%	-20.90%	-12.24%	272.96%	6.67%	-17.74%
Enterprise Value	236	117	142	160	40	38
Last Close Price	14.90	3.40	4.30	4.90	3.68	3.45
PE Ratio	3.44	85.00	143.33	32.67	7.29	89.36
PS Ratio	8.00	2.32	3.02	3.31	1.92	2.19
PB Ratio	0.52	1.00	1.28	1.46	1.57	1.72
P/FCF Ratio	41.05	17.50	43.93	19.62	33.70	10.86
P/OCF Ratio	13.67	15.92	35.13	17.02	29.25	9.39
EV/Sales Ratio	17.08	2.44	3.04	3.29	1.76	2.03
EV/EBITDA Ratio	23.62	127.04	84.74	22.78	12.68	24.75
EV/EBIT Ratio	23.87	-99.98	-138.44	32.31	24.92	-2084.41
EV/FCF Ratio	87.71	18.40	44.11	19.49	31.01	10.07
Debt / Equity Ratio	0.08	0.09	0.10	0.03	0.05	0.17
Debt / EBITDA Ratio	3.23	6.17	4.61	0.49	0.38	1.97
Debt / FCF Ratio	1.05	1.63	3.57	0.47	1.05	1.04
Asset Turnover	0.35	0.34	0.32	0.53	0.62	0.55
Inventory Turnover	2.06	2.22	2.38	4.84	4.32	2.78
Quick Ratio	1.51	1.47	1.46	1.39	2.41	1.62
Current Ratio	1.95	1.97	1.93	1.67	2.82	2.08
Return on Equity (ROE)	3.37%	1.19%	0.96%	7.15%	6.86%	-1.63%
Return on Assets (ROA)	0.74%	-0.53%	-0.44%	3.38%	2.74%	-0.03%
Return on Capital (ROIC)	0.86%	-0.60%	-0.54%	4.33%	3.54%	-0.05%
Earnings Yield	29.10%	1.18%	0.75%	3.05%	13.72%	1.12%
FCF Yield	2.44%	5.71%	2.28%	5.10%	2.97%	9.21%
Buyback Yield / Dilution	0.02%	-0.01%	-2.02%	-174.66%	-0.14%	-1.07%
Total Shareholder Return	5.14%	-0.01%	-2.02%	-174.66%	-0.14%	-1.07%

Source: S&P Capital IQ. Real Estate template. Financial Sources.