Inclusio Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	137	101	97	102	137	163
Market Cap Growth	24.93%	3.77%	-4.81%	-25.68%	-15.77%	-
Enterprise Value	298	249	220	165	169	201
Last Close Price	18.00	13.12	12.18	12.36	16.27	19.97
PE Ratio	8.36	5.18	3.02	4.60	9.38	4863.26
PS Ratio	8.18	6.44	7.03	9.23	18.34	33.91
PB Ratio	0.60	0.44	0.46	0.55	0.82	1.10
P/OCF Ratio	20.68	22.15	34.36	-	101.73	42.19
EV/Sales Ratio	17.75	15.88	15.90	14.92	22.61	41.79
EV/EBITDA Ratio	23.59	21.39	21.98	22.67	36.56	-
EV/EBIT Ratio	23.79	21.61	22.22	22.87	36.91	-
Debt / Equity Ratio	0.70	0.69	0.59	0.53	0.31	0.07
Debt / EBITDA Ratio	12.76	13.49	12.63	13.62	11.18	-
Asset Turnover	0.04	0.04	0.04	0.04	0.04	0.04
Quick Ratio	0.06	0.04	0.25	0.03	0.71	2.26
Current Ratio	0.84	0.05	0.30	0.05	0.73	2.36
Return on Equity (ROE)	7.25%	8.84%	16.11%	12.56%	9.28%	0.03%
Return on Assets (ROA)	2.04%	1.97%	1.95%	1.76%	1.49%	-0.38%
Return on Invested Capital (ROIC)	3.18%	3.16%	3.15%	2.84%	2.43%	-0.63%
Earnings Yield	11.81%	19.29%	33.10%	21.76%	10.66%	0.02%
Dividend Yield	4.56%	6.25%	6.16%	5.66%	3.07%	-
Payout Ratio	20.13%	28.59%	16.14%	16.71%	-	-
Buyback Yield / Dilution	-1.37%	0.02%	0.10%	0.00%	-63.16%	-15.72%
Total Shareholder Return	3.08%	6.27%	6.26%	5.66%	-60.09%	-15.72%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.