Inclusio Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 18, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	143	101	97	102	137	163	Upgrade
Market Cap Growth	25.79%	3.77%	-4.81%	-25.68%	-15.77%	-	Upgrade
Enterprise Value	304	249	220	165	169	201	Upgrade
Last Close Price	18.80	13.12	12.18	12.36	16.27	19.97	Upgrade
PE Ratio	8.73	5.18	3.02	4.60	9.38	4863.26	Upgrade
PS Ratio	8.55	6.44	7.03	9.23	18.34	33.91	Upgrade
PB Ratio	0.62	0.44	0.46	0.55	0.82	1.10	Upgrade
P/OCF Ratio	21.60	22.15	34.36	-	101.73	42.19	Upgrade
EV/Sales Ratio	18.11	15.88	15.90	14.92	22.61	41.79	Upgrade
EV/EBITDA Ratio	24.08	21.39	21.98	22.67	36.56	-	Upgrade
EV/EBIT Ratio	24.28	21.61	22.22	22.87	36.91	-	Upgrade
Debt / Equity Ratio	0.70	0.69	0.59	0.53	0.31	0.07	Upgrade
Debt / EBITDA Ratio	12.76	13.49	12.63	13.62	11.18	-	Upgrade
Asset Turnover	0.04	0.04	0.04	0.04	0.04	0.04	Upgrade
Quick Ratio	0.06	0.04	0.25	0.03	0.71	2.26	Upgrade
Current Ratio	0.84	0.05	0.30	0.05	0.73	2.36	Upgrade
Return on Equity (ROE)	7.25%	8.84%	16.11%	12.56%	9.28%	0.03%	Upgrade
Return on Assets (ROA)	2.04%	1.97%	1.95%	1.76%	1.49%	-0.38%	Upgrade
Return on Capital (ROIC)	2.07%	1.99%	1.98%	1.79%	1.52%	-0.39%	Upgrade
Earnings Yield	11.30%	19.29%	33.10%	21.76%	10.66%	0.02%	Upgrade
Dividend Yield	4.36%	6.25%	6.16%	5.66%	3.07%	-	Upgrade
Payout Ratio	20.13%	28.59%	16.14%	16.71%	-	-	Upgrade
Buyback Yield / Dilution	-1.37%	0.02%	0.10%	0.00%	-63.16%	-15.72%	Upgrade
Total Shareholder Return	3.02%	6.27%	6.26%	5.66%	-60.09%	-15.72%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.