Inclusio Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2015 - 2018
Period Ending	Apr '25 Apr 2, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2015 - 2018
Market Capitalization	104	97	102	137	163	-	Upgrade
Market Cap Growth	-2.55%	-4.81%	-25.68%	-15.77%	-	-	Upgrade
Enterprise Value	252	220	165	169	201	-	Upgrade
Last Close Price	14.00	12.62	12.82	16.87	20.70	-	Upgrade
PE Ratio	3.11	3.02	4.60	9.38	4863.26	-	Upgrade
PS Ratio	7.17	7.03	9.23	18.34	33.91	-	Upgrade
PB Ratio	0.48	0.46	0.55	0.82	1.10	-	Upgrade
P/OCF Ratio	22.85	34.36	-	101.73	42.19	-	Upgrade
EV/Sales Ratio	17.40	15.90	14.92	22.61	41.79	-	Upgrade
EV/EBITDA Ratio	23.31	21.98	22.67	36.56	-	-	Upgrade
EV/EBIT Ratio	23.58	22.22	22.87	36.91	-	-	Upgrade
Debt / Equity Ratio	0.68	0.59	0.53	0.31	0.07	0.16	Upgrade
Debt / EBITDA Ratio	13.73	12.63	13.62	11.18	-	152.25	Upgrade
Asset Turnover	0.04	0.04	0.04	0.04	0.04	0.02	Upgrade
Quick Ratio	0.10	0.25	0.03	0.71	2.26	2.73	Upgrade
Current Ratio	0.19	0.30	0.05	0.73	2.36	3.23	Upgrade
Return on Equity (ROE)	16.47%	16.11%	12.56%	9.28%	0.03%	0.56%	Upgrade
Return on Assets (ROA)	1.94%	1.95%	1.76%	1.49%	-0.38%	0.06%	Upgrade
Return on Capital (ROIC)	1.97%	1.98%	1.79%	1.52%	-0.39%	0.06%	Upgrade
Earnings Yield	32.18%	33.10%	21.76%	10.66%	0.02%	-	Upgrade
Dividend Yield	5.23%	5.94%	5.46%	2.96%	-	-	Upgrade
Payout Ratio	16.49%	16.14%	16.71%	-	-	-	Upgrade
Buyback Yield / Dilution	0.10%	0.10%	0.00%	-63.16%	-15.72%	-42.50%	Upgrade
Total Shareholder Return	5.32%	6.04%	5.46%	-60.20%	-15.72%	-42.50%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.