Inclusio SA (EBR:INCLU)
Belgium · Delayed Price · Currency is EUR 16.15
-0.15 (-0.92%)
Sep 18, 2026, 5:12 PM CET
Inclusio Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 126 | 136 | 101 | 97 | 102 | 137 | |
Market Cap Growth | -11.69% | 34.82% | 3.77% | -4.81% | -25.68% | -15.77% |
Enterprise Value | 305 | 296 | 249 | 220 | 165 | 169 |
Last Close Price | 16.15 | 17.19 | 12.63 | 11.72 | 11.90 | 15.67 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.90 | 8.82 | 5.18 | 3.02 | 4.60 | 9.38 |
PS Ratio | 7.25 | 8.02 | 6.44 | 7.03 | 9.23 | 18.34 |
PB Ratio | 0.51 | 0.57 | 0.44 | 0.46 | 0.55 | 0.82 |
P/OCF Ratio | 51.74 | 35.86 | 22.15 | 34.36 | - | 101.73 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 17.56 | 17.48 | 15.88 | 15.90 | 14.92 | 22.61 |
EV/EBITDA Ratio | 23.39 | 23.34 | 21.39 | 21.98 | 22.67 | 36.56 |
EV/EBIT Ratio | 23.54 | 23.50 | 21.61 | 22.22 | 22.87 | 36.91 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.73 | 0.69 | 0.69 | 0.59 | 0.53 | 0.31 |
Debt / EBITDA Ratio | 13.78 | 12.90 | 13.49 | 12.63 | 13.62 | 11.18 |
Net Debt / Equity Ratio | 0.73 | 0.68 | 0.69 | 0.59 | 0.53 | 0.30 |
Net Debt / EBITDA Ratio | 13.74 | 12.88 | 13.47 | 12.57 | 13.54 | 10.98 |
Asset Turnover | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Quick Ratio | 0.05 | 0.03 | 0.04 | 0.25 | 0.03 | 0.71 |
Current Ratio | 0.12 | 0.30 | 0.05 | 0.30 | 0.05 | 0.73 |
Return on Equity (ROE) | 8.87% | 6.61% | 8.84% | 16.11% | 12.56% | 9.28% |
Return on Assets (ROA) | 1.96% | 1.98% | 1.97% | 1.95% | 1.76% | 1.49% |
Return on Invested Capital (ROIC) | 3.03% | 3.19% | 3.16% | 3.15% | 2.84% | 2.43% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 16.80% | 11.34% | 19.29% | 33.10% | 21.76% | 10.66% |
Dividend Yield | 5.70% | 5.35% | 6.49% | 6.40% | 5.88% | 3.19% |
Payout Ratio | 19.72% | 21.17% | 28.59% | 16.14% | 16.71% | - |
Buyback Yield / Dilution | -2.45% | -2.69% | 0.02% | 0.10% | 0.00% | -63.16% |
Total Shareholder Return | 3.25% | 2.66% | 6.51% | 6.50% | 5.88% | -59.97% |