Inclusio SA (EBR:INCLU)
Belgium · Delayed Price · Currency is EUR 17.50
0.00 (0.00%)
Aug 11, 2026, 11:18 AM CET
Inclusio Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 133 | 136 | 101 | 97 | 102 | 137 | |
Market Cap Growth | -1.64% | 34.67% | 3.82% | -4.82% | -25.70% | -15.77% |
Enterprise Value | 296.78 | 298.6 | 256.04 | 222.07 | 200.78 | 188.32 |
Last Close Price | 17.50 | 17.85 | 13.60 | 13.10 | 13.75 | 18.50 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.65 | 8.84 | 5.19 | 3.02 | 4.60 | 9.39 |
PS Ratio | 7.86 | 8.04 | 6.48 | 7.04 | 9.28 | 18.56 |
PB Ratio | 0.56 | 0.57 | 0.44 | 0.46 | 0.55 | 0.82 |
P/TBV Ratio | 0.57 | 0.57 | 0.44 | 0.46 | 0.55 | 0.82 |
P/OCF Ratio | 35.13 | 35.83 | 22.15 | 34.35 | - | 101.73 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 17.50 | 17.68 | 16.45 | 16.09 | 18.25 | 25.44 |
EV/EBITDA Ratio | 15.23 | 15.49 | 10.03 | 5.82 | 11.35 | 13.36 |
EV/EBIT Ratio | 15.23 | 15.56 | 10.08 | 5.84 | 11.39 | 13.40 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.61 | 0.60 | 0.63 | 0.59 | 0.38 | 0.31 |
Debt / EBITDA Ratio | 8.40 | 8.46 | 6.09 | 3.29 | 5.61 | 3.68 |
Net Debt / Equity Ratio | 0.69 | 0.68 | 0.68 | 0.59 | 0.53 | 0.30 |
Net Debt / EBITDA Ratio | 8.37 | 8.44 | 6.08 | 3.28 | 5.58 | 3.61 |
Net Debt / FCF Ratio | - | -14.65 | -6.45 | -9.68 | -2.88 | -1.97 |
Asset Turnover | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Quick Ratio | 0.02 | 0.01 | 0.02 | 0.16 | 0.02 | 0.48 |
Current Ratio | 0.16 | 0.30 | 0.05 | 0.30 | 0.05 | 0.73 |
Return on Equity (ROE) | 1.54% | 6.61% | 8.84% | 16.11% | 12.56% | 9.28% |
Return on Assets (ROA) | 4.75% | 4.79% | 6.89% | 11.95% | 6.85% | 7.29% |
Return on Invested Capital (ROIC) | 4.85% | 4.87% | 7.00% | 12.15% | 6.97% | 7.67% |
Return on Capital Employed (ROCE) | 5.12% | 5.09% | 7.15% | 12.76% | 7.40% | 7.45% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 11.57% | 11.32% | 19.26% | 33.13% | 21.75% | 10.65% |
Dividend Yield | 5.26% | 2.40% | 5.51% | 5.34% | 3.64% | 0.00% |
Payout Ratio | 21.17% | 21.17% | 28.59% | 16.15% | 16.71% | 0.00% |
Buyback Yield / Dilution | -2.69% | -2.69% | 0.02% | 0.10% | 0.00% | -63.16% |
Total Shareholder Return | 2.57% | -0.29% | 5.54% | 5.45% | 3.64% | -63.16% |