Inclusio SA (EBR:INCLU)
Belgium flag Belgium · Delayed Price · Currency is EUR
16.15
-0.15 (-0.92%)
Sep 18, 2026, 5:12 PM CET

Inclusio Statistics

Total Valuation

Inclusio has a market cap or net worth of EUR 125.84 million. The enterprise value is 304.99 million.

Market Cap125.84M
Enterprise Value 304.99M

Important Dates

The next estimated earnings date is Wednesday, November 18, 2026.

Earnings Date Nov 18, 2026
Ex-Dividend Date May 25, 2026

Share Statistics

Inclusio has 7.79 million shares outstanding. The number of shares has increased by 2.45% in one year.

Current Share Class 7.79M
Shares Outstanding 7.79M
Shares Change (YoY) +2.45%
Shares Change (QoQ) +2.28%
Owned by Insiders (%) n/a
Owned by Institutions (%) 6.97%
Float n/a

Valuation Ratios

The trailing PE ratio is 5.90 and the forward PE ratio is 14.44.

Price/FFO Ratio n/a
Price/AFFO Ratio n/a
PE Ratio 5.90
Forward PE 14.44
PS Ratio 7.25
PB Ratio 0.51
P/TBV Ratio 0.51
P/FCF Ratio 75.71
P/OCF Ratio 51.74
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 23.39, with an EV/FCF ratio of 183.49.

EV / Earnings 14.43
EV / Sales 17.56
EV / EBITDA 23.39
EV / EBIT 23.54
EV / FCF 183.49

Financial Position

The company has a current ratio of 0.12, with a Debt / Equity ratio of 0.73.

Current Ratio 0.12
Quick Ratio 0.05
Debt / Equity 0.73
Debt / EBITDA 13.78
Debt / FCF 108.09
Interest Coverage 2.72

Financial Efficiency

Return on equity (ROE) is 8.87% and return on invested capital (ROIC) is 3.03%.

Return on Equity (ROE) 8.87%
Return on Assets (ROA) 1.96%
Return on Invested Capital (ROIC) 3.03%
Return on Capital Employed (ROCE) 3.31%
Weighted Average Cost of Capital (WACC) 4.48%
Revenue Per Employee 1.16M
Profits Per Employee 1.41M
Employee Count15
Asset Turnover 0.04
Inventory Turnover n/a

Taxes

In the past 12 months, Inclusio has paid 39,410 in taxes.

Income Tax 39,410
Effective Tax Rate 0.19%

Stock Price Statistics

The stock price has decreased by -13.64% in the last 52 weeks. The beta is 0.52, so Inclusio's price volatility has been lower than the market average.

Beta (5Y) 0.52
52-Week Price Change -13.64%
50-Day Moving Average 16.80
200-Day Moving Average 17.41
Relative Strength Index (RSI) 32.59
Average Volume (20 Days) 1,464

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Inclusio had revenue of EUR 17.37 million and earned 21.14 million in profits. Earnings per share was 2.74.

Revenue17.37M
Gross Profit 16.09M
Operating Income 12.96M
Pretax Income 21.18M
Net Income 21.14M
EBITDA 13.04M
EBIT 12.96M
Earnings Per Share (EPS) 2.74
Full Income Statement

Balance Sheet

The company has 512,845 in cash and 179.67 million in debt, with a net cash position of -179.15 million or -22.99 per share.

Cash & Cash Equivalents 512,845
Total Debt 179.67M
Net Cash -179.15M
Net Cash Per Share -22.99
Equity (Book Value) 246.71M
Book Value Per Share 31.66
Working Capital -34.24M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.43 million and capital expenditures -769,829, giving a free cash flow of 1.66 million.

Operating Cash Flow 2.43M
Capital Expenditures -769,829
Depreciation & Amortization n/a
Net Borrowing n/a
Free Cash Flow 1.66M
FCF Per Share 0.21
Full Cash Flow Statement

Margins

Gross margin is 92.63%, with operating and profit margins of 74.60% and 121.70%.

Gross Margin 92.63%
Operating Margin 74.60%
Pretax Margin 121.93%
Profit Margin 121.70%
EBITDA Margin 75.08%
EBIT Margin 74.60%
FCF Margin 9.57%

Dividends & Yields

This stock pays an annual dividend of 0.92, which amounts to a dividend yield of 5.70%.

Dividend Per Share 0.92
Dividend Yield 5.70%
Dividend Growth (YoY) 12.20%
Years of Dividend Growth 3
Payout Ratio 19.72%
FCF Payout Ratio n/a
Buyback Yield -2.45%
Shareholder Yield 3.25%
Earnings Yield 16.80%
FCF Yield 1.32%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Inclusio is 19.15, which is 18.58% higher than the current price. The consensus rating is "Hold".

Price Target 19.15
Price Target Difference 18.58%
Analyst Consensus Hold
Analyst Count 2
Revenue Growth Forecast (3Y) 9.03%
EPS Growth Forecast (3Y) 1.53%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 3