KBC Group NV (EBR:KBC)

HashiCorp Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	35,889	29,560	24,163	25,053	31,442	23,850
Market Cap Growth	18.66%	22.33%	-3.55%	-20.32%	31.83%	-14.53%
Last Close Price	90.50	72.55	54.44	53.13	60.16	44.30
PE Ratio	10.67	8.87	7.24	9.05	12.26	17.16
PS Ratio	3.20	2.70	2.15	2.57	3.98	3.90
PB Ratio	1.42	1.22	1.00	1.15	1.36	1.11
P/FCF Ratio	-	3.34	-	2.45	2.34	0.93
P/OCF Ratio	-	3.00	-	2.32	2.24	0.90
Debt / Equity Ratio	2.30	2.20	1.52	1.71	1.27	1.36
Debt / FCF Ratio	-	6.05	-	3.65	2.17	1.14
Return on Equity (ROE)	14.07%	14.06%	14.76%	12.55%	11.72%	6.90%
Return on Assets (ROA)	0.93%	0.95%	0.97%	0.81%	0.79%	0.47%
Earnings Yield	9.40%	11.55%	14.08%	11.25%	8.31%	6.04%
FCF Yield	-3.46%	29.95%	-87.66%	40.78%	42.74%	107.89%
Dividend Yield	4.52%	5.72%	7.62%	7.53%	6.65%	5.51%
Payout Ratio	58.90%	59.33%	50.35%	128.99%	56.73%	3.47%
Buyback Yield / Dilution	3.80%	3.61%	0.48%	-	-0.24%	-
Total Shareholder Return	8.32%	9.33%	8.10%	7.53%	6.41%	5.51%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.