Moury Construct SA (EBR:MOUR)
Belgium · Delayed Price · Currency is EUR 754.00
0.00 (0.00%)
Jul 21, 2026, 4:30 PM CET
Moury Construct Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 251.58 | 188.31 | 196.33 | 156.99 | 136.07 | |
Revenue Growth (YoY) | 33.60% | -4.08% | 25.06% | 15.38% | 4.80% |
Cost of Revenue | 187.65 | 135.08 | 144.54 | 117.91 | 101.66 |
Gross Profit | 63.93 | 53.22 | 51.79 | 39.07 | 34.41 |
Selling, General & Admin | 22.99 | 21.95 | 19.91 | 14.72 | 13.54 |
Depreciation & Amortization Expenses | 2.31 | 2.44 | 2.42 | 1.88 | 1.8 |
Other Operating Expenses | 0.49 | -0.28 | -0.7 | -1.5 | 1.76 |
Total Operating Expenses | 25.79 | 24.12 | 21.63 | 15.1 | 17.1 |
Operating Income | 38.14 | 29.11 | 30.16 | 23.97 | 17.31 |
Interest Income | 9.09 | 4.08 | 2.91 | 0.55 | 0.85 |
Interest Expense | -1.05 | -0.41 | -0.49 | -1.06 | -0.4 |
Total Non-Operating Income (Expense) | 8.05 | 3.67 | 2.42 | -0.52 | 0.45 |
Pretax Income | 46.19 | 32.78 | 32.58 | 23.45 | 17.76 |
Provision for Income Taxes | 11.71 | 8.36 | 8.2 | 6.18 | 4.75 |
Net Income | 34.48 | 24.42 | 24.38 | 17.27 | 13.01 |
Minority Interest in Earnings | - | - | 0 | 0 | 0 |
Net Income to Common | 34.48 | 24.42 | 24.38 | 17.27 | 13.01 |
Net Income Growth | 41.16% | 0.19% | 41.16% | 32.79% | 43.04% |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 |
Shares Change (YoY) | -0.22% | -0.07% | 0.60% | - | - |
EPS (Basic) | 87.30 | 61.70 | 61.50 | 43.90 | 33.00 |
EPS (Diluted) | 87.30 | 61.70 | 61.50 | 43.90 | 33.00 |
EPS Growth | 41.49% | 0.33% | 40.09% | 33.03% | 42.86% |
Free Cash Flow | 35.77 | 19.03 | 42.86 | 8 | 9.65 |
Free Cash Flow Growth | 87.98% | -55.61% | 435.79% | -17.12% | 188.15% |
Free Cash Flow Per Share | 90.54 | 48.06 | 108.19 | 20.31 | 24.51 |
Dividends Per Share | 14.200 | 12.500 | 11.000 | 9.700 | 8.400 |
Dividend Growth | 13.60% | 13.64% | 13.40% | 15.48% | 20.00% |
Gross Margin | 25.41% | 28.26% | 26.38% | 24.89% | 25.29% |
Operating Margin | 15.16% | 15.46% | 15.36% | 15.27% | 12.72% |
Profit Margin | 13.70% | 12.97% | 12.42% | 11.00% | 9.56% |
FCF Margin | 14.22% | 10.10% | 21.83% | 5.10% | 7.09% |
EBITDA | 40.45 | 31.55 | 32.58 | 25.85 | 19.11 |
EBITDA Margin | 16.08% | 16.75% | 16.59% | 16.47% | 14.04% |
EBIT | 38.14 | 29.11 | 30.16 | 23.97 | 17.31 |
EBIT Margin | 15.16% | 15.46% | 15.36% | 15.27% | 12.72% |
Effective Tax Rate | 25.36% | 25.50% | 25.18% | 26.36% | 26.77% |