Moury Construct SA (EBR:MOUR)
Belgium · Delayed Price · Currency is EUR 680.00
+2.00 (0.29%)
Oct 30, 2026, 4:30 PM CET
Moury Construct Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 272.22 | 249.55 | 186.34 | 194.03 | 155.35 | 134.82 |
Other Revenue | - | - | - | -0 | - | - |
| 272.22 | 249.55 | 186.34 | 194.03 | 155.35 | 134.82 | |
Revenue Growth | 27.63% | 33.92% | -3.96% | 24.89% | 15.23% | 4.84% |
Cost of Revenue | 205.15 | 187.65 | 135.08 | 144.54 | 117.91 | 101.66 |
Gross Profit | 67.06 | 61.9 | 51.26 | 49.49 | 37.44 | 33.16 |
Selling, General & Admin | 23.77 | 22.99 | 21.95 | 19.91 | 14.72 | 13.54 |
Other Operating Expenses | -1.49 | -1.19 | -1.61 | -2.03 | -2.48 | -0.45 |
Operating Expenses | 24.58 | 24.11 | 22.78 | 20.3 | 14.13 | 14.9 |
Operating Income | 42.48 | 37.79 | 28.48 | 29.19 | 23.31 | 18.27 |
Interest Expense | -0.13 | -0.1 | -0.12 | -0.09 | -0.03 | -0.02 |
Interest & Investment Income | 2.31 | 2.24 | 2.56 | 1.29 | 0.38 | 0.18 |
Earnings From Equity Investments | -0.06 | -0.44 | -0.19 | 0.12 | -0.01 | -0.01 |
Other Non Operating Income (Expenses) | -0.34 | -0.49 | -0.08 | -0.29 | -0.15 | -0.16 |
EBT Excluding Unusual Items | 44.62 | 39.01 | 30.65 | 30.21 | 23.5 | 18.26 |
Gain (Loss) on Sale of Investments | 4.14 | 6.85 | 1.53 | 1.42 | -0.61 | 0.49 |
Gain (Loss) on Sale of Assets | 0.06 | 0.06 | 0.05 | 0.03 | -0.05 | 0.07 |
Asset Writedown | -0.38 | -0.12 | 0.16 | 0.03 | - | 0.36 |
Other Unusual Items | 0.12 | 0.24 | 0.2 | 0.6 | 0.51 | -1.55 |
Pretax Income | 48.7 | 46.19 | 32.78 | 32.58 | 23.45 | 17.76 |
Income Tax Expense | 12.01 | 11.71 | 8.36 | 8.2 | 6.18 | 4.75 |
Earnings From Continuing Operations | 36.69 | 34.48 | 24.42 | 24.38 | 17.27 | 13.01 |
Minority Interest in Earnings | -0 | -0 | -0 | -0 | - | - |
Net Income | 36.69 | 34.47 | 24.42 | 24.38 | 17.27 | 13.01 |
Net Income to Common | 36.69 | 34.47 | 24.42 | 24.38 | 17.27 | 13.01 |
Net Income Growth | 43.99% | 41.16% | 0.19% | 41.15% | 32.79% | 43.04% |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Change | -0.23% | -0.22% | -0.07% | 0.60% | - | - |
EPS (Basic) | 92.95 | 87.27 | 61.68 | 61.52 | 43.85 | 33.02 |
EPS (Diluted) | 92.95 | 87.27 | 61.68 | 61.50 | 43.85 | 33.00 |
EPS Growth | 44.36% | 41.48% | 0.29% | 40.25% | 32.88% | 42.94% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 23.87 | 35.77 | 19.03 | 42.86 | 8 | 9.65 |
Free Cash Flow Per Share | 60.47 | 90.54 | 48.05 | 108.19 | 20.31 | 24.51 |
Dividend Per Share | 14.200 | 14.200 | 12.500 | 11.000 | 9.700 | 8.400 |
Dividend Growth | 13.60% | 13.60% | 13.64% | 13.40% | 15.48% | 20.00% |
Gross Margin | 24.64% | 24.80% | 27.51% | 25.51% | 24.10% | 24.60% |
Operating Margin | 15.61% | 15.14% | 15.28% | 15.04% | 15.00% | 13.55% |
Profit Margin | 13.48% | 13.81% | 13.11% | 12.56% | 11.12% | 9.65% |
Free Cash Flow Margin | 8.77% | 14.33% | 10.21% | 22.09% | 5.15% | 7.16% |
EBITDA | 44.68 | 40 | 30.89 | 31.61 | 25.09 | 20.07 |
EBITDA Margin | 16.41% | 16.03% | 16.58% | 16.29% | 16.15% | 14.89% |
D&A For EBITDA | 2.2 | 2.21 | 2.42 | 2.42 | 1.79 | 1.8 |
EBIT | 42.48 | 37.79 | 28.48 | 29.19 | 23.31 | 18.27 |
EBIT Margin | 15.61% | 15.14% | 15.28% | 15.04% | 15.00% | 13.55% |
Effective Tax Rate | 24.66% | 25.36% | 25.50% | 25.18% | 26.36% | 26.77% |
Revenue as Reported | 274.33 | 251.58 | 188.31 | 196.33 | 156.99 | 136.07 |