Qrf Comm. VA (EBR:QRF)
10.40
+0.25 (2.46%)
Aug 31, 2026, 5:35 PM CET
Qrf Comm. VA Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property, Plant & Equipment | 288.03 | 271.56 | 207.41 | 218.37 | 233.27 | 208.07 |
Cash & Equivalents | 0.88 | 0.8 | 0.44 | 0.47 | 1.73 | 0.88 |
Accounts Receivable | 3.07 | 1.51 | 1.55 | 1.21 | 1.17 | 1.12 |
Other Receivables | 0.71 | 0.26 | 0.22 | 0.37 | 0.23 | 0.53 |
Investment In Debt and Equity Securities | 0.28 | 0.74 | 1.08 | 1.71 | 4.8 | - |
Other Intangible Assets | 0.01 | 0.01 | 0.01 | 0 | 0.04 | 0.06 |
Other Current Assets | - | 0.2 | 0.23 | 6.28 | 6.68 | 1.06 |
Trading Asset Securities | 0.69 | 0.13 | 0.08 | 0.39 | 0.49 | - |
Deferred Long-Term Tax Assets | - | - | - | - | 1.41 | 1.31 |
Other Long-Term Assets | 66.92 | 12.71 | 12.88 | 23.89 | 19.2 | 26.93 |
Total Assets | 360.57 | 287.91 | 223.91 | 252.69 | 269 | 239.96 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Current Portion of Long-Term Debt | 38.25 | 32.25 | 29.25 | 21 | 38 | 49 |
Current Portion of Leases | 0.04 | 0.04 | 0.39 | 0.39 | 0.36 | - |
Long-Term Debt | 142.41 | 85.13 | 60.05 | 103.06 | 96.95 | 71.66 |
Long-Term Leases | 5.78 | 5.66 | 5.08 | 4.94 | 4.66 | - |
Accounts Payable | 4.91 | 1.49 | 2.85 | 1.87 | 1.17 | 0.36 |
Accrued Expenses | 2.62 | - | - | - | - | - |
Current Income Taxes Payable | - | 0.26 | 0.14 | 0.19 | 0.2 | 0.09 |
Current Unearned Revenue | - | 2.22 | 1.72 | 1.6 | 1.79 | 1.59 |
Other Current Liabilities | 0.07 | 0.64 | 0.6 | 0.52 | 0.36 | 0.84 |
Long-Term Deferred Tax Liabilities | 0.05 | 0.05 | - | - | - | - |
Other Long-Term Liabilities | 0.42 | 0.31 | 0.25 | 0.23 | 0.12 | 0.1 |
Total Liabilities | 194.54 | 128.05 | 100.32 | 133.8 | 143.62 | 123.64 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 10.4 | 10.4 | 7.8 | 7.8 | 7.58 | 7.35 |
Additional Paid-In Capital | 176.33 | 176.33 | 155.93 | 155.93 | 154.09 | 151.95 |
Retained Earnings | 15.82 | 21.5 | 7.65 | 1.58 | 16.94 | 6.21 |
Comprehensive Income & Other | -36.52 | -48.37 | -47.8 | -46.42 | -53.24 | -49.18 |
Total Common Equity | 166.03 | 159.86 | 123.59 | 118.9 | 125.38 | 116.33 |
Shareholders' Equity | 166.03 | 159.86 | 123.59 | 118.9 | 125.38 | 116.33 |
Total Liabilities & Equity | 360.57 | 287.91 | 223.91 | 252.69 | 269 | 239.96 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 186.47 | 123.08 | 94.76 | 129.39 | 139.97 | 120.66 |
Net Cash (Debt) | -184.91 | -122.15 | -94.24 | -128.52 | -137.75 | -119.78 |
Net Cash (Debt) Growth | - | - | - | - | - | - |
Net Cash Per Share | -19.12 | -14.60 | -12.08 | -16.68 | -18.42 | -16.50 |
Filing Date Shares Outstanding | 13 | 10.4 | 7.8 | 7.8 | 7.58 | 7.35 |
Total Common Shares Outstanding | 10.4 | 10.4 | 7.8 | 7.8 | 7.58 | 7.35 |
Book Value Per Share | 15.97 | 15.37 | 15.85 | 15.25 | 16.53 | 15.83 |
Tangible Book Value | 166.03 | 159.85 | 123.57 | 118.9 | 125.35 | 116.26 |
Tangible Book Value Per Share | 15.97 | 15.37 | 15.85 | 15.25 | 16.53 | 15.83 |