Qrf Comm. VA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	112	81	81	79	69	81
Market Cap Growth	41.22%	0.48%	2.48%	13.65%	-14.24%	-0.46%
Enterprise Value	234	183	174	210	188	196
Last Close Price	10.75	10.27	9.08	8.40	7.22	8.27
PE Ratio	4.93	4.44	7.39	-	5.50	34.73
PS Ratio	7.76	5.63	5.69	3.99	5.12	6.32
PB Ratio	0.70	0.51	0.65	0.66	0.55	0.70
P/OCF Ratio	18.77	13.62	8.10	7.04	6.61	9.17
EV/Sales Ratio	16.23	12.67	12.25	10.62	13.85	15.36
EV/EBITDA Ratio	23.24	18.13	17.04	12.92	18.56	20.10
EV/EBIT Ratio	23.35	18.22	17.10	12.94	18.63	20.19
Debt / Equity Ratio	0.77	0.77	0.77	1.09	1.12	1.04
Debt / EBITDA Ratio	12.23	12.23	9.29	7.97	13.85	12.35
Net Debt / Equity Ratio	0.76	0.76	0.76	1.08	1.10	1.03
Net Debt / EBITDA Ratio	12.13	12.13	9.24	7.92	13.63	12.26
Asset Turnover	0.06	0.06	0.06	0.08	0.05	0.05
Quick Ratio	0.07	0.07	0.07	0.10	0.09	0.05
Current Ratio	0.08	0.08	0.07	0.34	0.25	0.07
Return on Equity (ROE)	12.89%	12.89%	9.01%	-2.01%	10.42%	1.99%
Return on Assets (ROA)	2.45%	2.45%	2.67%	3.88%	2.47%	2.54%
Return on Invested Capital (ROIC)	3.51%	3.96%	4.33%	6.31%	4.00%	4.13%
Earnings Yield	16.34%	22.52%	13.54%	-3.12%	18.18%	2.88%
Dividend Yield	7.81%	8.18%	9.25%	9.53%	11.09%	9.67%
Payout Ratio	35.89%	35.89%	57.10%	-	27.77%	148.22%
Buyback Yield / Dilution	-7.31%	-7.31%	-1.23%	-3.01%	-3.01%	-1.50%
Total Shareholder Return	0.44%	0.88%	8.02%	6.52%	8.08%	8.17%