Shurgard Self Storage Ltd (EBR:SHUR)
Belgium · Delayed Price · Currency is EUR 23.60
+0.15 (0.64%)
Aug 20, 2026, 5:35 PM CET
Shurgard Self Storage Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 457.39 | 450.85 | 406.5 | 357.92 | 335.29 | 300.38 |
| 457.39 | 450.85 | 406.5 | 357.92 | 335.29 | 300.38 | |
Revenue Growth (YoY | 3.90% | 10.91% | 13.57% | 6.75% | 11.62% | 10.68% |
Property Expenses | 151.42 | 146.15 | 131.06 | 114.11 | 107.95 | 100.28 |
Selling, General & Administrative | 47.88 | 45.37 | 39.46 | 35.85 | 31.68 | 28.5 |
Other Operating Expenses | 1.66 | 1.11 | 3.23 | 0.22 | - | - |
Total Operating Expenses | 200.96 | 192.63 | 173.75 | 150.18 | 139.63 | 128.78 |
Operating Income | 256.43 | 258.23 | 232.75 | 207.74 | 195.67 | 171.6 |
Interest Expense | -53.13 | -52.28 | -36.26 | -23.25 | -21.32 | -19.99 |
Interest & Investment Income | 1.81 | 2.56 | 6.02 | 3.12 | 0.62 | - |
Currency Exchange Gain (Loss) | 0.01 | -0.03 | -4.39 | -0.14 | -0.09 | 0.02 |
Other Non-Operating Income | 0 | 0 | -0 | - | - | - |
EBT Excluding Unusual Items | 205.12 | 208.48 | 198.12 | 187.47 | 174.88 | 151.63 |
Merger & Restructuring Charges | - | - | -3.7 | - | - | - |
Gain (Loss) on Sale of Assets | 0.03 | - | - | - | - | - |
Total Insurance Settlements | - | - | - | - | - | 6.52 |
Asset Writedown | 185.87 | 519.74 | 331.07 | 294.35 | 586.18 | 466.58 |
Other Unusual Items | 2.65 | -1.01 | - | -0.7 | 0.78 | - |
Pretax Income | 393.26 | 727.21 | 525.5 | 481.12 | 761.84 | 624.72 |
Income Tax Expense | 78.93 | 127.93 | 121.82 | -53.28 | 186.24 | 177.13 |
Earnings From Continuing Operations | 314.33 | 599.29 | 403.68 | 534.4 | 575.6 | 447.59 |
Minority Interest in Earnings | -1.64 | -1.53 | -0.83 | -1.09 | -1.32 | -0.74 |
Net Income | 312.69 | 597.76 | 402.85 | 533.31 | 574.28 | 446.85 |
Net Income to Common | 312.69 | 597.76 | 402.85 | 533.31 | 574.28 | 446.85 |
Net Income Growth | -44.78% | 48.38% | -24.46% | -7.13% | 28.52% | 54.36% |
Basic Shares Outstanding | 101 | 100 | 98 | 90 | 89 | 89 |
Diluted Shares Outstanding | 101 | 100 | 98 | 91 | 90 | 89 |
Shares Change | 2.66% | 1.87% | 8.18% | 0.92% | 0.34% | 0.28% |
EPS (Basic) | 3.10 | 6.00 | 4.13 | 5.91 | 6.45 | 5.03 |
EPS (Diluted) | 3.09 | 5.99 | 4.11 | 5.89 | 6.40 | 5.00 |
EPS Growth | -46.21% | 45.74% | -30.22% | -7.97% | 28.00% | 53.85% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 1.170 | 1.170 | 1.170 | 1.170 | 1.170 | 1.170 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 10.38% |
Operating Margin | 56.06% | 57.27% | 57.26% | 58.04% | 58.36% | 57.13% |
Profit Margin | 68.36% | 132.58% | 99.10% | 149.00% | 171.28% | 148.76% |
EBITDA | 261.78 | 263.76 | 236.15 | 211.12 | 198.53 | 174.22 |
EBITDA Margin | 57.23% | 58.50% | 58.09% | 58.98% | 59.21% | 58.00% |
D&A For Ebitda | 5.35 | 5.53 | 3.4 | 3.38 | 2.87 | 2.62 |
EBIT | 256.43 | 258.23 | 232.75 | 207.74 | 195.67 | 171.6 |
EBIT Margin | 56.06% | 57.27% | 57.26% | 58.04% | 58.36% | 57.13% |
Effective Tax Rate | 20.07% | 17.59% | 23.18% | - | 24.45% | 28.35% |