Solvac Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	0.01	0.01	0.01	599	298	-304
Revenue	0.01	0.01	0.01	599	298	-304
Revenue Growth (YoY)	-	-	-100.00%	101.01%	-	-
Cost of Revenue	2.63	2.43	2.44	-	-	-
Gross Profit	-2.63	-2.43	-2.44	599	298	-304
Selling, General & Admin	-	-	-	2	2	4
Other Operating Expenses	0.11	0.11	0.11	-	-	-
Operating Expenses	0.11	0.11	0.11	2	2	4
Operating Income	-2.74	-2.53	-2.55	597	296	-308
Interest Expense	-3.33	-3.44	-3.12	-3	-3	-4
Interest & Investment Income	132.43	111.2	134.73	-	-	-
Other Non Operating Income (Expenses)	-0.03	-0.03	0.48	-	-	-
EBT Excluding Unusual Items	126.34	105.2	129.54	594	293	-312
Other Unusual Items	-0.41	-0.5	-2.19	-	-	-
Pretax Income	125.93	104.7	127.34	594	293	-312
Income Tax Expense	0	0	0	-	-	-
Net Income	125.93	104.7	127.34	594	293	-312
Net Income to Common	125.93	104.7	127.34	594	293	-312
Net Income Growth	29.38%	-17.78%	-78.56%	102.73%	-	-
Shares Outstanding (Basic)	21	21	21	21	21	21
Shares Outstanding (Diluted)	21	21	21	21	21	21
Shares Change (YoY)	-0.12%	0.00%	-0.04%	-	-	-
EPS (Basic)	5.90	4.90	5.96	27.79	13.71	-14.60
EPS (Diluted)	5.90	4.90	5.96	27.79	13.71	-14.60
EPS Growth	30.07%	-17.79%	-78.55%	102.73%	-	-
Dividend Per Share	-	5.810	5.810	5.580	5.440	5.440
Dividend Growth	-	-	4.12%	2.57%	-	-
Gross Margin	-	-	-	100.00%	100.00%	-
Operating Margin	-54720.00%	-50640.00%	-51000.00%	99.67%	99.33%	-
Profit Margin	2518580.00%	2093960.00%	2546860.00%	99.17%	98.32%	-
EBITDA	-2.74	-2.53	-2.54	-	-	-
D&A For EBITDA	0	0	0.01	-	-	-
EBIT	-2.74	-2.53	-2.55	597	296	-308
EBIT Margin	-	-	-	99.67%	99.33%	-
Revenue as Reported	0.01	0.01	0.01	-	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.