Solvac S.A. (EBR:SOLV)
75.50
+0.50 (0.67%)
Jul 22, 2026, 9:00 AM CET
Solvac Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 132,493 | 111,213 | 135.23 | 126.9 | 122.33 | |
Revenue Growth (YoY) | 19.13% | 82141.71% | 6.56% | 3.73% | 0.20% |
Gross Profit | 132,493 | 111,213 | 135.23 | 126.9 | 122.33 |
Selling, General & Admin | 3,118 | 2,552 | 2.55 | 1.97 | 1.81 |
Depreciation & Amortization Expenses | 0.99 | 2.34 | 0.01 | 0.01 | 0.01 |
Other Operating Expenses | 807.02 | 503.79 | 2.19 | - | - |
Total Operating Expenses | 3,926 | 3,058 | 4.75 | 1.98 | 1.81 |
Operating Income | 128,567 | 108,155 | 130.48 | 124.92 | 120.52 |
Interest Expense | -3,191 | -3,441 | -3.12 | -2.91 | -2.94 |
Other Non-Operating Income (Expense) | -59.66 | -11.46 | -0.01 | -0.02 | -0.21 |
Total Non-Operating Income (Expense) | -3,250 | -3,452 | -3.14 | -2.93 | -3.14 |
Pretax Income | 125,316 | 104,703 | 127.34 | 121.99 | 117.37 |
Provision for Income Taxes | - | - | 0 | 0 | 0 |
Net Income | 125,316 | 104,703 | 127.34 | 121.99 | 117.37 |
Net Income to Common | 125,312 | 104,698 | 127.34 | 122.02 | 117.38 |
Net Income Growth | 19.69% | 82117.96% | 4.36% | 3.96% | 2.60% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 |
EPS (Basic) | 5.86 | 4.90 | 5.96 | 27.80 | 13.70 |
EPS (Diluted) | 5.86 | 4.90 | 5.96 | 27.80 | 13.70 |
EPS Growth | 19.59% | -17.79% | -78.56% | 102.92% | - |
Free Cash Flow | -3.93 | 51.02 | -5.01 | 125 | 120 |
Free Cash Flow Growth | - | - | - | 4.17% | 2.56% |
Free Cash Flow Per Share | -0.18 | 2.39 | -0.23 | 5.85 | 5.61 |
Dividends Per Share | 5.810 | 5.810 | 5.810 | 5.580 | 5.440 |
Dividend Growth | - | - | 4.12% | 2.57% | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 97.04% | 97.25% | 96.49% | 98.44% | 98.52% |
Profit Margin | 94.58% | 94.15% | 94.17% | 96.13% | 95.95% |
FCF Margin | -0.00% | 0.05% | -3.71% | 98.50% | 98.09% |
EBITDA | 128,567 | 108,155 | 130.48 | 124.92 | 120.52 |
EBIT | 128,567 | 108,155 | 130.48 | 124.92 | 120.52 |
EBIT Margin | 97.04% | 97.25% | 96.49% | 98.44% | 98.52% |
Effective Tax Rate | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |