Solvac Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	0	0	0.01	599	298
Revenue	0	0	0.01	599	298
Revenue Growth (YoY)	-24.18%	-0.58%	-100.00%	101.01%	-
Cost of Revenue	3	2.43	2.44	-	-
Gross Profit	-2.99	-2.43	-2.44	599	298
Selling, General & Admin	-	-	-	2	2
Amortization of Goodwill & Intangibles	0	0	-	-	-
Other Operating Expenses	0.12	0.12	0.11	-	-
Operating Expenses	0.12	0.12	0.11	2	2
Operating Income	-3.12	-2.55	-2.55	597	296
Interest Expense	-3.19	-3.44	-3.12	-3	-3
Interest & Investment Income	132.49	111.2	134.73	-	-
Other Non Operating Income (Expenses)	-0.06	-0.01	0.48	-	-
EBT Excluding Unusual Items	126.12	105.2	129.54	594	293
Other Unusual Items	-0.81	-0.5	-2.19	-	-
Pretax Income	125.31	104.7	127.34	594	293
Income Tax Expense	0	0	0	-	-
Net Income	125.31	104.7	127.34	594	293
Net Income to Common	125.31	104.7	127.34	594	293
Net Income Growth	19.69%	-17.78%	-78.56%	102.73%	-
Shares Outstanding (Basic)	21	21	21	21	21
Shares Outstanding (Diluted)	21	21	21	21	21
Shares Change (YoY)	0.08%	0.00%	-0.04%	-	-
EPS (Basic)	5.86	4.90	5.96	27.79	13.71
EPS (Diluted)	5.86	4.90	5.96	27.79	13.71
EPS Growth	19.59%	-17.79%	-78.55%	102.73%	-
Dividend Per Share	5.810	5.810	5.810	5.580	5.440
Dividend Growth	-	-	4.12%	2.57%	-
Gross Margin	-	-	-	100.00%	100.00%
Operating Margin	-82655.53%	-51279.46%	-51000.00%	99.67%	99.33%
Profit Margin	3324813.56%	2106169.70%	2546860.00%	99.17%	98.32%
EBITDA	-3.11	-2.55	-2.54	-	-
D&A For EBITDA	0	0	0.01	-	-
EBIT	-3.12	-2.55	-2.55	597	296
EBIT Margin	-	-	-	99.67%	99.33%
Revenue as Reported	0	0	0.01	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.