Solvac S.A. (EBR:SOLV)
81.00
+1.00 (1.25%)
Aug 11, 2026, 12:41 PM CET
Solvac Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | - | 3,324 | 3.2 | 4.22 | 1 | 0.58 |
Short-Term Investments | 69.79 | - | 0 | 0 | - | - |
Cash & Short-Term Investments | 69.79 | 3,324 | 3.2 | 4.22 | 1 | 0.58 |
Cash Growth | -97.90% | 103767.00% | -24.19% | 322.10% | 71.12% | - |
Accounts Receivable | 0.2 | - | 0 | 0 | 50 | - |
Other Receivables | - | 31,866 | 31.88 | 53 | - | 48.93 |
Total Trade Receivables | 0.2 | 31,866 | 31.88 | 53 | 50 | 48.93 |
Other Current Assets | - | 54.21 | 0.11 | 0.11 | - | 0.05 |
Total Current Assets | 69.99 | 35,244 | 35.13 | 57.27 | 51 | 49.57 |
Net Property, Plant & Equipment | - | 57.38 | 0.01 | 0.01 | 0 | 0.01 |
Other Intangible Assets | - | - | 0 | 0 | - | 0.01 |
Goodwill | - | - | - | - | 343 | - |
Long-Term Investments | 2,698 | 2,697,667 | 5,395 | 5,395 | 3,333 | 2,698 |
Other Long-Term Assets | 0.53 | - | 0 | 0 | - | - |
Total Assets | 2,768 | 2,732,969 | 2,733 | 2,755 | 3,727 | 2,747 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | 293.27 | 0.17 | 1.63 | - | 0.26 |
Accrued Expenses | - | 184.03 | 1.16 | 16.43 | - | 27.22 |
Short-Term Debt | - | - | 26 | 97.2 | 48 | 99.8 |
Current Portion of Long-Term Debt | - | - | 50 | - | - | - |
Other Current Liabilities | - | 64,453 | 52.04 | 2.36 | 18 | 2.16 |
Total Current Liabilities | - | 64,692 | 115.28 | 67.87 | 66 | 65.8 |
Long-Term Debt | 150 | 150,000 | 100 | 150 | - | 150 |
Other Long-Term Liabilities | 3.47 | 720.22 | 1.1 | 1.15 | - | 1.44 |
Total Long-Term Liabilities | 153.47 | 150,000 | 100 | 150 | 150 | 150 |
Total Liabilities | 153.47 | 214,692 | 216.38 | 219.02 | 216 | 215.8 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | - | 385,573 | 385.57 | 385.57 | 192 | 1,151 |
Additional Paid-in Capital | - | - | 1,146 | 1,146 | - | 572.82 |
Retained Earnings | 97.17 | 1,751,949 | 1,751 | 1,770 | 3,319 | 1,764 |
Shareholders' Equity | 2,518 | 2,517,557 | 2,516 | 2,536 | 3,511 | 2,530 |
Total Liabilities & Equity | 2,768 | 2,732,969 | 2,733 | 2,755 | 3,727 | 2,747 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 150 | 150,000 | 176 | 247.2 | 48 | 249.8 |
Net Cash (Debt) | -80.21 | -146,676 | -172.8 | -242.98 | -47 | -249.22 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -3.75 | -6862.04 | -8.08 | -11.37 | -2.20 | -11.66 |
Book Value | 2,518 | 2,517,557 | 2,516 | 2,536 | 3,511 | 2,530 |
Book Value Per Share | 117.78 | 117780.00 | 117.73 | 118.64 | 164.26 | 118.36 |
Tangible Book Value | 2,518 | 2,517,557 | 2,516 | 2,536 | 3,168 | 2,530 |
Tangible Book Value Per Share | 117.78 | 117780.00 | 117.73 | 118.64 | 148.21 | 118.36 |