Vastned Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Apr '25 Apr 23, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	553	537	156	151	146	122	Upgrade
Market Cap Growth	243.53%	243.53%	3.70%	3.13%	20.00%	-46.31%	Upgrade
Enterprise Value	655	619	238	235	234	229	Upgrade
Last Close Price	28.40	27.60	27.04	24.79	22.94	18.26	Upgrade
PE Ratio	13.55	50.49	13.86	10.41	35.74	-	Upgrade
PS Ratio	29.44	28.61	8.24	8.62	8.71	7.21	Upgrade
PB Ratio	2.52	2.45	0.68	0.65	0.64	0.52	Upgrade
P/OCF Ratio	57.05	55.44	10.74	11.43	10.33	10.42	Upgrade
EV/Sales Ratio	34.86	32.94	12.54	13.44	13.94	13.56	Upgrade
EV/EBITDA Ratio	48.28	45.62	14.51	15.59	15.21	16.71	Upgrade
EV/EBIT Ratio	49.48	46.76	14.66	15.92	15.88	17.04	Upgrade
Debt / Equity Ratio	0.47	0.47	0.34	0.35	0.37	0.41	Upgrade
Debt / EBITDA Ratio	7.53	7.53	4.80	5.38	5.48	6.96	Upgrade
Asset Turnover	0.06	0.06	0.06	0.06	0.05	0.05	Upgrade
Quick Ratio	0.68	0.68	0.75	0.14	0.48	0.49	Upgrade
Current Ratio	0.99	0.99	1.12	0.15	0.56	0.63	Upgrade
Return on Equity (ROE)	4.72%	4.72%	4.87%	6.29%	1.76%	-3.46%	Upgrade
Return on Assets (ROA)	2.56%	2.56%	3.20%	2.90%	2.83%	2.41%	Upgrade
Return on Capital (ROIC)	2.62%	2.62%	3.25%	2.95%	2.86%	2.43%	Upgrade
Earnings Yield	1.92%	1.98%	7.22%	9.61%	2.80%	-6.99%	Upgrade
Dividend Yield	8.16%	-	8.51%	9.08%	9.59%	11.22%	Upgrade
Payout Ratio	219.53%	219.53%	101.22%	77.10%	254.42%	-	Upgrade
Buyback Yield / Dilution	-283.36%	-283.36%	-	-	-	-	Upgrade
Total Shareholder Return	-275.20%	-283.36%	8.51%	9.08%	9.59%	11.22%	Upgrade

Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.