Vastned (EBR:VASTB)
29.50
+0.35 (1.20%)
Jul 30, 2026, 5:35 PM CET
Vastned Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 0.53 | 1.94 | 0.42 | 0.43 | 0.16 | 0.21 |
Short-Term Investments | 0.01 | 0 | 0 | 0.47 | 0.15 | 0 |
Cash & Short-Term Investments | 0.53 | 1.94 | 0.42 | 0.9 | 0.32 | 0.21 |
Cash Growth | -72.57% | 358.77% | -53.06% | 183.60% | 48.13% | -50.00% |
Accounts Receivable | 9.45 | 7.84 | 2.16 | 2.22 | 2.33 | 1.91 |
Other Receivables | 1.79 | 2.32 | 1.4 | 0.47 | 0 | - |
Total Trade Receivables | 11.24 | 10.15 | 3.56 | 2.69 | 2.33 | 1.91 |
Other Current Assets | 9.61 | 1.31 | 1.99 | 2.17 | 0.4 | 0.39 |
Total Current Assets | 21.38 | 13.4 | 5.97 | 5.76 | 3.04 | 2.52 |
Net Property, Plant & Equipment | 1,281 | 1,270 | 322.74 | 310.07 | 313.06 | 315.09 |
Other Intangible Assets | - | - | 0 | 0.04 | 0.09 | 0.14 |
Long-Term Investments | 3.74 | 1.32 | 0.08 | 0.03 | 2.05 | 0 |
Other Long-Term Assets | 0.55 | 0.74 | 0.01 | 0 | 0 | 0 |
Total Assets | 1,307 | 1,285 | 328.79 | 315.9 | 318.24 | 317.75 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 4.73 | 6.58 | 1.31 | 0.8 | 0.55 | 0.47 |
Accrued Expenses | 17.19 | 16.88 | 3.69 | 3.32 | 3.22 | 3.05 |
Current Portion of Long-Term Debt | 25 | 50 | 0.01 | 0 | 15 | 0 |
Current Portion of Leases | 0.13 | 0.22 | 0.13 | 0.19 | 0.18 | 0.17 |
Other Current Liabilities | 1.16 | 0.92 | 0.93 | 0.85 | 0.83 | 0.84 |
Total Current Liabilities | 48.21 | 74.6 | 6.06 | 5.16 | 19.78 | 4.52 |
Long-Term Debt | 471.3 | 443.25 | 101.3 | 77.99 | 65.5 | 83.47 |
Long-Term Leases | 0.59 | 0.59 | 0.63 | 0.39 | 0.53 | 0.67 |
Other Long-Term Liabilities | 42.48 | 41.4 | 1.63 | 0.47 | 0.4 | 0.37 |
Total Long-Term Liabilities | 514.37 | 485.24 | 103.56 | 78.85 | 66.43 | 84.52 |
Total Liabilities | 562.58 | 559.84 | 109.62 | 84.01 | 86.21 | 89.03 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 191 | 191 | 97.21 | 97.21 | 97.21 | 97.21 |
Additional Paid-in Capital | 472.74 | 472.74 | 4.18 | 4.18 | 4.18 | 4.18 |
Retained Earnings | 80.57 | 61.75 | 117.78 | 130.5 | 130.64 | 127.32 |
Shareholders' Equity | 744.31 | 725.49 | 219.18 | 231.89 | 232.03 | 228.71 |
Total Liabilities & Equity | 1,307 | 1,285 | 328.79 | 315.9 | 318.24 | 317.75 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 497.02 | 494.06 | 102.06 | 78.57 | 81.21 | 84.32 |
Net Cash (Debt) | -496.48 | -492.13 | -101.64 | -77.67 | -80.9 | -84.1 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -25.13 | -25.28 | -20.01 | -15.29 | -15.93 | -16.56 |
Book Value | 744.31 | 725.49 | 219.18 | 231.89 | 232.03 | 228.71 |
Book Value Per Share | 37.67 | 37.26 | 43.16 | 45.66 | 45.69 | 45.04 |
Tangible Book Value | 744.31 | 725.49 | 219.17 | 231.85 | 231.94 | 228.58 |
Tangible Book Value Per Share | 37.67 | 37.26 | 43.16 | 45.65 | 45.67 | 45.01 |