Vastned Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	476	502	-	-	-	-
Enterprise Value	969	1,008	-	-	-	-
Last Close Price	29.50	31.10	-	-	-	-
PE Ratio	9.71	10.23	-	-	-	-
PS Ratio	7.04	7.42	-	-	-	-
PB Ratio	0.66	0.69	-	-	-	-
P/OCF Ratio	12.26	12.94	-	-	-	-
EV/Sales Ratio	14.31	14.90	-	-	-	-
EV/EBITDA Ratio	17.42	18.13	-	-	-	-
EV/EBIT Ratio	17.60	18.31	-	-	-	-
Debt / Equity Ratio	0.68	0.68	0.47	0.82	0.78	0.78
Debt / EBITDA Ratio	8.89	8.89	6.47	-	-	-
Net Debt / Equity Ratio	0.68	0.68	0.46	0.82	0.77	0.78
Net Debt / EBITDA Ratio	8.86	8.86	6.44	-	-	-
Asset Turnover	0.08	0.08	0.02	0.05	0.05	0.04
Quick Ratio	0.16	0.16	0.65	0.02	0.26	0.44
Current Ratio	0.18	0.18	0.99	0.12	0.27	0.46
Return on Equity (ROE)	10.39%	10.39%	2.21%	-1.98%	4.58%	1.97%
Return on Assets (ROA)	4.26%	4.26%	1.12%	2.53%	2.27%	2.11%
Return on Invested Capital (ROIC)	3.71%	5.88%	1.84%	4.15%	3.61%	3.48%
Earnings Yield	10.31%	9.77%	-	-	-	-
Dividend Yield	6.23%	5.95%	-	-	-	-
Payout Ratio	3.57%	3.57%	222.06%	-	97.94%	269.11%
Buyback Yield / Dilution	-218.04%	-218.04%	70.39%	-	-	-
Total Shareholder Return	-211.81%	-212.09%	70.39%	-	-	-