Vastned (EBR:VASTB)
29.50
+0.35 (1.20%)
Jul 30, 2026, 5:35 PM CET
Vastned Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 476 | 502 | 446 | 156 | 151 | 146 | |
Market Cap Growth | -5.80% | 12.74% | 184.84% | 3.70% | 3.13% | 20.00% |
Enterprise Value | 968.88 | 994.44 | 547.19 | 234.09 | 231.73 | 230.36 |
Last Close Price | 29.50 | 31.10 | 27.60 | 30.80 | 29.70 | 28.80 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.71 | 10.23 | 13.14 | 13.87 | 10.42 | 35.56 |
PS Ratio | 7.04 | 7.13 | 22.18 | 7.71 | 8.09 | 8.11 |
PB Ratio | 0.66 | 0.69 | 2.03 | 0.67 | 0.65 | 0.64 |
P/TBV Ratio | 0.78 | 0.84 | 0.64 | 0.68 | 0.65 | 0.64 |
P/FCF Ratio | 12.35 | - | 51.82 | 10.96 | 11.48 | 10.45 |
P/OCF Ratio | 12.26 | - | 45.97 | 10.74 | 11.43 | 10.33 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 14.31 | 14.11 | 27.24 | 11.54 | 12.43 | 12.77 |
EV/EBITDA Ratio | 17.67 | 18.44 | 35.13 | 14.35 | 15.45 | 15.12 |
EV/EBIT Ratio | 17.67 | 18.44 | 35.89 | 14.50 | 15.77 | 15.79 |
EV/FCF Ratio | 25.13 | - | 63.64 | 16.40 | 17.64 | 16.46 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.63 | 0.61 | 0.47 | 0.34 | 0.28 | 0.37 |
Debt / EBITDA Ratio | 9.06 | 9.16 | 6.55 | 4.82 | 5.41 | 5.53 |
Debt / FCF Ratio | - | - | 11.87 | 5.50 | 6.18 | 6.02 |
Net Debt / Equity Ratio | 0.67 | 0.68 | 0.46 | 0.34 | 0.35 | 0.37 |
Net Debt / EBITDA Ratio | 9.05 | 9.13 | 6.53 | 4.76 | 5.39 | 5.52 |
Net Debt / FCF Ratio | - | - | 11.82 | 5.44 | 6.16 | 6.01 |
Asset Turnover | 0.06 | 0.09 | 0.06 | 0.06 | 0.06 | 0.06 |
Quick Ratio | 0.24 | 0.16 | 0.66 | 0.70 | 0.13 | 0.47 |
Current Ratio | 0.44 | 0.18 | 0.99 | 1.12 | 0.15 | 0.56 |
Return on Equity (ROE) | 7.75% | 10.39% | 4.72% | 4.87% | 6.29% | 1.76% |
Return on Assets (ROA) | 3.73% | 5.50% | 4.72% | 5.05% | 4.59% | 4.49% |
Return on Invested Capital (ROIC) | 3.90% | 5.77% | 4.82% | 5.14% | 4.67% | 4.55% |
Return on Capital Employed (ROCE) | 4.44% | 7.03% | 4.81% | 5.30% | 4.80% | 4.54% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 10.31% | 9.77% | 7.61% | 7.21% | 9.60% | 2.81% |
FCF Yield | 8.10% | 0.00% | 1.93% | 9.13% | 8.71% | 9.57% |
Dividend Yield | 6.35% | 0.00% | 16.67% | 7.31% | 7.41% | 7.12% |
Payout Ratio | 3.57% | 0.00% | 219.53% | 101.22% | 77.10% | 254.42% |
Buyback Yield / Dilution | -218.04% | -283.36% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Shareholder Return | -211.69% | -283.36% | 16.67% | 7.31% | 7.41% | 7.12% |