Vastned (EBR:VASTB)
29.50
-0.20 (-0.67%)
May 29, 2026, 5:35 PM CET
Vastned Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 67.78 | 18.44 | 72.14 | 66.38 | 62.22 |
Other Revenue | -0.09 | -0.22 | 0.71 | 0.41 | 0.49 |
| 67.69 | 18.23 | 72.85 | 66.79 | 62.71 | |
Revenue Growth (YoY | 271.40% | -74.98% | 9.08% | 6.51% | -4.15% |
Property Expenses | 6.21 | 1.19 | 6.58 | 5.61 | 4.66 |
Selling, General & Administrative | 6.17 | 1.48 | 7.34 | 6.89 | 6.71 |
Other Operating Expenses | 0.25 | 0.09 | 1.47 | 1.49 | 1.43 |
Total Operating Expenses | 12.63 | 2.76 | 15.39 | 13.98 | 12.79 |
Operating Income | 55.06 | 15.47 | 57.47 | 52.8 | 49.92 |
Interest Expense | -17.41 | -4.05 | -24.51 | 4.3 | -11.91 |
Interest & Investment Income | 0.06 | 0 | 0.01 | 0.01 | 0.04 |
Other Non-Operating Income | 0.12 | -0.01 | - | - | 3.58 |
EBT Excluding Unusual Items | 37.83 | 11.41 | 32.97 | 57.12 | 41.63 |
Merger & Restructuring Charges | -0.44 | -2.07 | - | - | - |
Gain (Loss) on Sale of Assets | 0.02 | 0.41 | 0.31 | 0.64 | 0.23 |
Asset Writedown | 23.33 | 1.09 | -47.49 | -19.46 | -26.53 |
Other Unusual Items | -1.08 | -0.17 | - | -0.72 | - |
Pretax Income | 59.67 | 10.67 | -14.21 | 37.58 | 15.33 |
Income Tax Expense | 10.58 | 0.03 | 1 | 1.23 | -0.5 |
Earnings From Continuing Operations | 49.08 | 10.64 | -15.21 | 36.35 | 15.83 |
Net Income to Company | 49.08 | 10.64 | -15.21 | 36.35 | 15.83 |
Minority Interest in Earnings | - | - | -4.05 | -5 | -1.42 |
Net Income | 49.08 | 10.64 | -19.26 | 31.35 | 14.41 |
Net Income to Common | 49.08 | 10.64 | -19.26 | 31.35 | 14.41 |
Net Income Growth | 361.20% | - | - | 117.60% | - |
Basic Shares Outstanding | 16 | 5 | 17 | 17 | 17 |
Diluted Shares Outstanding | 16 | 5 | 17 | 17 | 17 |
Shares Change (YoY) | 218.04% | -70.39% | - | - | - |
EPS (Basic) | 3.04 | 2.10 | -1.12 | 1.83 | 0.84 |
EPS (Diluted) | 3.04 | 2.10 | -1.12 | 1.83 | 0.84 |
EPS Growth | 45.02% | - | - | 117.60% | - |
Dividend Per Share | 1.850 | 2.300 | 1.850 | 1.850 | 1.730 |
Dividend Growth | -19.56% | 24.32% | - | 6.94% | - |
Operating Margin | 81.34% | 84.86% | 78.88% | 79.06% | 79.60% |
Profit Margin | 72.51% | 58.39% | -26.44% | 46.93% | 22.97% |
EBITDA | 55.61 | 15.8 | - | - | - |
EBITDA Margin | 82.16% | 86.66% | - | - | - |
D&A For Ebitda | 0.55 | 0.33 | - | - | - |
EBIT | 55.06 | 15.47 | 57.47 | 52.8 | 49.92 |
EBIT Margin | 81.34% | 84.86% | 78.88% | 79.06% | 79.60% |
Effective Tax Rate | 17.74% | 0.27% | - | 3.27% | - |
Revenue as Reported | 67.69 | 18.23 | - | - | - |