Warehouses Estates Belgium S.C.A. (EBR:WEB)
39.20
0.00 (0.00%)
Jul 22, 2026, 9:00 AM CET
EBR:WEB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 29.31 | 28.92 | 26.11 | 23.55 | 21.34 |
| 29.31 | 28.92 | 26.11 | 23.55 | 21.34 | |
Revenue Growth (YoY) | 1.35% | 10.78% | 10.88% | 10.32% | 5.25% |
Property Expenses | 9.66 | 9.63 | 8.46 | 8.5 | 9.64 |
Total Property Expenses | 9.66 | 9.63 | 8.46 | 8.5 | 9.64 |
Gross Profit | 19.65 | 19.3 | 17.64 | 15.04 | 11.7 |
Selling, General & Admin | 1.55 | 1.4 | 1.29 | 1.36 | 1.35 |
Other Operating Expenses | 1.69 | 0.97 | 0.33 | 4.95 | -1.92 |
Operating Income | 16.42 | 16.93 | 16.03 | 8.73 | 12.27 |
Net Gains on Disposal of Properties | -0 | - | -0 | -0 | -0.01 |
Interest Income | 0.43 | 1.95 | 1.45 | 0.04 | 0.36 |
Interest Expense | -5.84 | -7.45 | -5.91 | -2.5 | -2.24 |
Other Non-Operating Income (Expense) | 0.2 | -1.28 | -3.09 | 4.95 | 0.83 |
Total Non-Operating Income (Expense) | -5.21 | -6.77 | -7.55 | 2.49 | -1.05 |
Pretax Income | 15.14 | 10.64 | 8.67 | 12.15 | 14.02 |
Provision for Income Taxes | - | 0 | 0 | 0 | 0.03 |
Net Income | 15.14 | 10.64 | 8.67 | 12.14 | 13.99 |
Net Income to Common | 15.13 | 10.64 | 8.67 | 12.14 | 13.99 |
Net Income Growth | 42.25% | 22.74% | -28.63% | -13.20% | 55.35% |
Shares Outstanding (Basic) | 4 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 4 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | 3.08% | 7.32% | - | - | - |
EPS (Basic) | 4.32 | 3.13 | 2.74 | 3.84 | 4.42 |
EPS (Diluted) | 4.32 | 3.13 | 2.74 | 3.84 | 4.42 |
EPS Growth | 38.02% | 14.23% | -28.65% | -13.12% | 55.63% |
Free Cash Flow | 13.38 | 13.28 | -2.42 | 10.71 | -11.28 |
Free Cash Flow Growth | 0.78% | - | - | - | - |
Free Cash Flow Per Share | 3.82 | 3.91 | -0.76 | 3.38 | -3.56 |
Dividends Per Share | 3.350 | 3.350 | 3.350 | 3.290 | 2.840 |
Dividend Growth | - | - | 1.82% | 15.85% | -9.84% |
Gross Margin | 67.04% | 66.72% | 67.58% | 63.89% | 54.84% |
Operating Margin | 56.02% | 58.53% | 61.39% | 37.07% | 57.51% |
Profit Margin | 51.63% | 36.79% | 33.20% | 51.58% | 65.56% |
FCF Margin | 45.65% | 45.91% | -9.27% | 45.47% | -52.88% |
EBITDA | 16.42 | 16.93 | 16.03 | 8.73 | 12.27 |
EBIT | 16.42 | 16.93 | 16.03 | 8.73 | 12.27 |
EBIT Margin | 56.02% | 58.53% | 61.39% | 37.07% | 57.51% |
Effective Tax Rate | 0.00% | 0.01% | 0.01% | 0.02% | 0.19% |