Warehouses Estates Belgium S.C.A. (EBR:WEB)
Belgium · Delayed Price · Currency is EUR 36.70
+0.20 (0.55%)
Oct 9, 2026, 4:23 PM CET
EBR:WEB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 24.72 | 25.14 | 24.93 | 22.57 | 20.45 | 18.5 |
Tenant Reimbursements | 4.27 | 4.07 | 3.99 | 3.27 | 3.09 | 2.78 |
Other Revenue | 0.09 | 0.09 | - | - | - | - |
| 29.07 | 29.3 | 28.92 | 25.84 | 23.54 | 21.28 | |
Revenue Growth (YoY | -1.24% | 1.32% | 11.91% | 9.77% | 10.66% | 4.92% |
Property Expenses | 7.71 | 7.5 | 7.28 | 6.47 | 6.21 | 5.87 |
Selling, General & Administrative | 1.5 | 1.62 | 1.46 | 1.36 | 1.44 | 1.5 |
Other Operating Expenses | -4.05 | -3.72 | -0.01 | -0.16 | -0.03 | -1.92 |
Total Operating Expenses | 5.29 | 5.48 | 8.73 | 7.33 | 7.55 | 5.21 |
Operating Income | 23.78 | 23.83 | 20.19 | 18.52 | 15.99 | 16.07 |
Interest Expense | -5.55 | -5.84 | -7.45 | -4.46 | -2.46 | -2.24 |
Interest & Investment Income | 0.43 | 0.43 | 1.95 | 0 | 0 | 0.36 |
Other Non-Operating Income | 0.34 | 0.2 | -1.28 | -3.09 | 4.95 | 0.83 |
EBT Excluding Unusual Items | 19 | 18.61 | 13.42 | 10.96 | 18.49 | 15.01 |
Gain (Loss) on Sale of Assets | -0 | -0 | - | -0 | -0 | -0.01 |
Total Insurance Settlements | - | - | - | - | 0.03 | 0.22 |
Asset Writedown | 0.09 | -1.54 | -0.62 | -0.3 | -4.85 | 1.52 |
Total Legal Settlements | -0.09 | -0.09 | - | - | - | - |
Other Unusual Items | -1.4 | -1.85 | -2.15 | -1.99 | -1.51 | -2.73 |
Pretax Income | 17.59 | 15.14 | 10.64 | 8.67 | 12.15 | 14.02 |
Income Tax Expense | 0.05 | 0 | 0 | 0 | 0 | 0.03 |
Net Income | 17.55 | 15.13 | 10.64 | 8.67 | 12.14 | 13.99 |
Net Income to Common | 17.55 | 15.13 | 10.64 | 8.67 | 12.14 | 13.99 |
Net Income Growth | 57.13% | 42.25% | 22.74% | -28.63% | -13.20% | 55.35% |
Basic Shares Outstanding | 4 | 4 | 3 | 3 | 3 | 3 |
Diluted Shares Outstanding | 4 | 4 | 3 | 3 | 3 | 3 |
Shares Change | 0.32% | 3.08% | 7.32% | - | - | - |
EPS (Basic) | 5.00 | 4.32 | 3.13 | 2.74 | 3.84 | 4.42 |
EPS (Diluted) | 5.00 | 4.32 | 3.13 | 2.74 | 3.84 | 4.42 |
EPS Growth | 56.66% | 38.02% | 14.33% | -28.63% | -13.20% | 55.59% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 3.350 | 3.350 | 3.350 | 3.350 | 3.290 | 2.840 |
Dividend Growth | 0% | 0% | 0% | 1.82% | 15.85% | -9.84% |
Operating Margin | 81.80% | 81.31% | 69.80% | 71.64% | 67.92% | 75.51% |
Profit Margin | 60.35% | 51.65% | 36.79% | 33.54% | 51.58% | 65.76% |
EBIT | 23.78 | 23.83 | 20.19 | 18.52 | 15.99 | 16.07 |
EBIT Margin | 81.80% | 81.31% | 69.80% | 71.64% | 67.92% | 75.51% |
Effective Tax Rate | 0.27% | 0.01% | 0.01% | 0.01% | 0.02% | 0.19% |