Xior Student Housing NV Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,333	1,256	1,058	810	1,363	1,033
Market Cap Growth	-1.57%	18.68%	30.68%	-40.59%	31.87%	6.95%
Enterprise Value	2,867	2,672	2,505	1,620	2,153	1,665
Last Close Price	28.55	28.38	27.07	25.68	42.57	40.85
PE Ratio	19.24	18.88	-	4.34	16.56	-
PS Ratio	5.96	6.10	5.52	6.04	14.30	14.53
PB Ratio	0.76	0.77	0.70	0.55	1.36	1.57
P/OCF Ratio	15.48	22.20	40.56	110.88	50.52	313.91
EV/Sales Ratio	12.83	12.98	13.08	12.08	22.60	23.42
EV/EBITDA Ratio	38.15	26.39	23.34	39.53	76.83	59.03
EV/EBIT Ratio	38.35	26.47	23.47	39.74	77.29	59.43
Debt / Equity Ratio	0.87	0.88	0.95	0.88	0.73	1.12
Debt / EBITDA Ratio	20.85	14.25	13.37	31.91	26.22	26.26
Asset Turnover	-	0.06	0.06	0.05	0.05	0.05
Quick Ratio	0.24	0.26	0.07	0.10	0.08	0.14
Current Ratio	0.55	0.56	0.20	0.28	0.41	0.43
Return on Equity (ROE)	5.62%	4.22%	-0.63%	14.98%	9.90%	-6.50%
Return on Assets (ROA)	-	1.82%	2.02%	0.96%	0.94%	1.21%
Return on Invested Capital (ROIC)	1.96%	2.96%	3.72%	1.67%	1.56%	2.20%
Earnings Yield	5.15%	5.30%	-0.89%	23.04%	6.04%	-4.04%
Dividend Yield	6.15%	6.23%	6.42%	6.45%	3.38%	3.33%
Payout Ratio	71.33%	69.85%	-	13.20%	32.51%	-
Buyback Yield / Dilution	-9.79%	-10.71%	-23.78%	-21.75%	-25.99%	-30.44%
Total Shareholder Return	-3.64%	-4.47%	-17.36%	-15.31%	-22.61%	-27.11%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.