Edita Food Industries Company (S.A.E) (EGX:EFID)
Egypt · Delayed Price · Currency is EGP 18.20
-0.60 (-3.19%)
At close: Oct 22, 2026
EGX:EFID Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 23,918 | 20,915 | 16,147 | 12,126 | 7,671 | 5,251 | |
Revenue Growth | 37.43% | 29.53% | 33.16% | 58.07% | 46.08% | 30.59% |
Cost of Revenue | 15,611 | 13,754 | 11,172 | 8,211 | 5,038 | 3,562 |
Gross Profit | 8,307 | 7,161 | 4,974 | 3,915 | 2,633 | 1,690 |
Selling, General & Admin | 4,072 | 3,441 | 2,694 | 1,922 | 1,320 | 1,025 |
Other Operating Expenses | -8.12 | 35.63 | 42.68 | - | 39.35 | 10.12 |
Operating Expenses | 4,068 | 3,481 | 2,737 | 1,922 | 1,359 | 1,035 |
Operating Income | 4,239 | 3,679 | 2,238 | 1,993 | 1,274 | 654.33 |
Interest Expense | -669.72 | -602.69 | -402.32 | -211.93 | -110.72 | -83.48 |
Interest & Investment Income | 865.58 | 575.45 | 168.27 | 213.59 | 111.75 | 77.08 |
Earnings From Equity Investments | - | - | - | - | -5.01 | -5.83 |
Currency Exchange Gain (Loss) | -54.51 | -9.41 | 100.32 | 44.12 | 34.99 | 7.1 |
Other Non Operating Income (Expenses) | 77.89 | 55.87 | 54.85 | 7.46 | 0.23 | 16.77 |
EBT Excluding Unusual Items | 4,458 | 3,699 | 2,159 | 2,046 | 1,306 | 665.96 |
Gain (Loss) on Sale of Investments | - | - | - | - | 9.64 | 8.51 |
Gain (Loss) on Sale of Assets | 5.27 | 5.27 | 4.2 | 4.77 | 16.65 | 17.85 |
Pretax Income | 4,463 | 3,704 | 2,163 | 2,051 | 1,332 | 692.32 |
Income Tax Expense | 1,172 | 1,009 | 556.3 | 544.05 | 311.44 | 163.44 |
Earnings From Continuing Operations | 3,292 | 2,695 | 1,607 | 1,507 | 1,020 | 528.87 |
Minority Interest in Earnings | 101.52 | 54.27 | 27 | 18.21 | 5.35 | -0.13 |
Net Income | 3,393 | 2,750 | 1,634 | 1,525 | 1,026 | 528.74 |
Preferred Dividends & Other Adjustments | 244.1 | 228.66 | 110.8 | - | 71.8 | - |
Net Income to Common | 3,149 | 2,521 | 1,523 | 1,525 | 953.9 | 528.74 |
Net Income Growth | 84.96% | 65.53% | -0.12% | 59.85% | 80.41% | 52.06% |
Shares Outstanding (Basic) | 2,090 | 1,731 | 2,100 | 2,104 | 2,122 | 2,169 |
Shares Outstanding (Diluted) | 2,090 | 1,731 | 2,100 | 2,104 | 2,122 | 2,169 |
Shares Change | 41.99% | -17.58% | -0.21% | -0.81% | -2.19% | -0.11% |
EPS (Basic) | 1.51 | 1.46 | 0.73 | 0.72 | 0.45 | 0.24 |
EPS (Diluted) | 1.51 | 1.46 | 0.73 | 0.72 | 0.45 | 0.24 |
EPS Growth | 30.26% | 100.84% | 0.09% | 61.16% | 84.44% | 52.22% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,442 | 3,291 | -233.95 | 477.13 | 433.87 | 166.74 |
Free Cash Flow Per Share | 0.69 | 1.90 | -0.11 | 0.23 | 0.20 | 0.08 |
Dividend Per Share | 0.576 | 0.576 | 0.381 | 0.286 | 0.191 | 0.092 |
Dividend Growth | 51.15% | 51.15% | 33.36% | 49.97% | 106.39% | 33.38% |
Gross Margin | 34.73% | 34.24% | 30.81% | 32.28% | 34.33% | 32.17% |
Operating Margin | 17.72% | 17.59% | 13.86% | 16.43% | 16.61% | 12.46% |
Profit Margin | 13.16% | 12.05% | 9.43% | 12.57% | 12.44% | 10.07% |
Free Cash Flow Margin | 6.03% | 15.74% | -1.45% | 3.94% | 5.66% | 3.17% |
EBITDA | 4,704 | 4,109 | 2,577 | 2,243 | 1,482 | 834.37 |
EBITDA Margin | 19.67% | 19.65% | 15.96% | 18.50% | 19.32% | 15.89% |
D&A For EBITDA | 465.31 | 429.5 | 339.4 | 250.52 | 208.1 | 180.04 |
EBIT | 4,239 | 3,679 | 2,238 | 1,993 | 1,274 | 654.33 |
EBIT Margin | 17.72% | 17.59% | 13.86% | 16.43% | 16.61% | 12.46% |
Effective Tax Rate | 26.25% | 27.23% | 25.72% | 26.53% | 23.39% | 23.61% |
Advertising Expenses | - | 881.38 | 744.42 | 497.42 | 363.58 | 287.99 |