El Wadi for International and Investment Development SAE (EGX:ELWA)
Egypt · Delayed Price · Currency is EGP 2.010
-0.040 (-1.95%)
At close: Jun 24, 2026
EGX:ELWA Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | - | 1.86 | 26.24 | 16.21 | 8.93 |
Other Revenue | 96.53 | - | - | - | - |
| 96.53 | 1.86 | 26.24 | 16.21 | 8.93 | |
Revenue Growth (YoY) | 5088.09% | -92.91% | 61.83% | 81.59% | 20.64% |
Cost of Revenue | 16.83 | 2.78 | 21.14 | 15.36 | 8.11 |
Gross Profit | 79.69 | -0.92 | 5.1 | 0.85 | 0.81 |
Selling, General & Admin | 7.7 | 8.7 | 1.09 | 0.98 | 1.17 |
Other Operating Expenses | -1.56 | -0.32 | - | - | - |
Operating Expenses | 7.76 | 6.6 | 1.13 | 1.03 | 4.26 |
Operating Income | 71.93 | -7.52 | 3.97 | -0.18 | -3.45 |
Interest Expense | - | - | -1.55 | -1.55 | -18.28 |
Interest & Investment Income | - | - | 0.01 | 0.01 | 11.95 |
Currency Exchange Gain (Loss) | 0.05 | -0.3 | -0.09 | -0.13 | 0 |
Other Non Operating Income (Expenses) | 0.14 | -6.39 | -0.19 | -0.06 | -0.07 |
EBT Excluding Unusual Items | 72.12 | -14.2 | 2.14 | -1.92 | -9.85 |
Gain (Loss) on Sale of Investments | -1 | - | - | - | -1.16 |
Pretax Income | 71.12 | -14.2 | 2.14 | -1.92 | -11.01 |
Income Tax Expense | 0.05 | -0.3 | 0.42 | - | - |
Net Income | 71.06 | -13.91 | 1.71 | -1.92 | -11.01 |
Preferred Dividends & Other Adjustments | - | - | 0.16 | - | - |
Net Income to Common | 71.06 | -13.91 | 1.55 | -1.92 | -11.01 |
Shares Outstanding (Basic) | 182 | 183 | 182 | 182 | 182 |
Shares Outstanding (Diluted) | 182 | 183 | 182 | 182 | 182 |
Shares Change (YoY) | -0.41% | 0.54% | - | - | - |
EPS (Basic) | 0.39 | -0.08 | 0.01 | -0.01 | -0.06 |
EPS (Diluted) | 0.39 | -0.08 | 0.01 | -0.01 | -0.06 |
Free Cash Flow | -20.61 | -17.24 | 0.44 | 0.7 | -16.92 |
Free Cash Flow Per Share | -0.11 | -0.09 | 0.00 | 0.00 | -0.09 |
Gross Margin | 82.56% | -49.50% | 19.44% | 5.24% | 9.13% |
Operating Margin | 74.52% | -404.12% | 15.12% | -1.09% | -38.64% |
Profit Margin | 73.62% | -747.43% | 5.91% | -11.83% | -123.31% |
Free Cash Flow Margin | -21.36% | -926.69% | 1.69% | 4.34% | -189.53% |
EBITDA | 72.15 | -6.13 | 6.79 | 2.9 | -0.35 |
EBITDA Margin | 74.75% | - | 25.89% | 17.91% | -3.95% |
D&A For EBITDA | 0.23 | 1.39 | 2.82 | 3.08 | 3.1 |
EBIT | 71.93 | -7.52 | 3.97 | -0.18 | -3.45 |
EBIT Margin | 74.52% | - | 15.12% | -1.09% | -38.64% |
Effective Tax Rate | 0.07% | - | 19.87% | - | - |
Advertising Expenses | - | - | 0.01 | 0.04 | 0.06 |