El Wadi for International and Investment Development SAE (EGX:ELWA)
Egypt · Delayed Price · Currency is EGP 1.300
-0.030 (-2.26%)
At close: Nov 12, 2026
EGX:ELWA Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 21.66 | 96.53 | 1.86 | 26.24 | 16.21 | 8.93 | |
Revenue Growth | -71.08% | 5088.09% | -92.91% | 61.83% | 81.59% | 20.64% |
Cost of Revenue | 16.85 | 16.85 | 2.78 | 21.14 | 15.36 | 8.11 |
Gross Profit | 4.81 | 79.67 | -0.92 | 5.1 | 0.85 | 0.81 |
Selling, General & Admin | 7.51 | 7.68 | 8.39 | 1.09 | 0.98 | 1.17 |
Other Operating Expenses | 8.46 | -1.56 | -0 | - | - | - |
Operating Expenses | 17.49 | 7.75 | 6.6 | 1.13 | 1.03 | 4.26 |
Operating Income | -12.69 | 71.93 | -7.52 | 3.97 | -0.18 | -3.45 |
Interest Expense | - | - | - | -1.55 | -1.55 | -18.28 |
Interest & Investment Income | 2.15 | 2.13 | 8.73 | 0.01 | 0.01 | 11.95 |
Currency Exchange Gain (Loss) | -0.06 | 0.05 | -0.3 | -0.09 | -0.13 | 0 |
Other Non Operating Income (Expenses) | -1.69 | -1.99 | - | -0.19 | -0.06 | -0.07 |
EBT Excluding Unusual Items | -12.29 | 72.12 | 0.91 | 2.14 | -1.92 | -9.85 |
Gain (Loss) on Sale of Investments | - | -1 | - | - | - | -1.16 |
Other Unusual Items | - | - | -15.11 | - | - | - |
Pretax Income | -12.28 | 71.12 | -14.2 | 2.14 | -1.92 | -11.01 |
Income Tax Expense | -0.12 | 0.05 | -0.3 | 0.42 | - | - |
Net Income | -12.16 | 71.06 | -13.91 | 1.71 | -1.92 | -11.01 |
Preferred Dividends & Other Adjustments | - | - | - | 0.16 | - | - |
Net Income to Common | -12.16 | 71.06 | -13.91 | 1.55 | -1.92 | -11.01 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 182 | 182 | 182 | 182 | 182 | 182 |
Shares Outstanding (Diluted) | 182 | 182 | 182 | 182 | 182 | 182 |
Shares Change | 0.12% | - | - | - | - | - |
EPS (Basic) | -0.07 | 0.39 | -0.08 | 0.01 | -0.01 | -0.06 |
EPS (Diluted) | -0.07 | 0.39 | -0.08 | 0.01 | -0.01 | -0.06 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -13.33 | -20.61 | -17.24 | 0.44 | 0.7 | -16.92 |
Free Cash Flow Per Share | -0.07 | -0.11 | -0.10 | 0.00 | 0.00 | -0.09 |
Gross Margin | 22.20% | 82.54% | -49.50% | 19.44% | 5.24% | 9.13% |
Operating Margin | -58.58% | 74.52% | -404.12% | 15.12% | -1.09% | -38.64% |
Profit Margin | -56.17% | 73.62% | -747.43% | 5.91% | -11.83% | -123.31% |
Free Cash Flow Margin | -61.55% | -21.36% | -926.69% | 1.69% | 4.34% | -189.53% |
EBITDA | -12.44 | 72.15 | -6.13 | 6.79 | 2.9 | -0.35 |
EBITDA Margin | -57.46% | 74.75% | - | 25.89% | 17.91% | -3.95% |
D&A For EBITDA | 0.24 | 0.23 | 1.39 | 2.82 | 3.08 | 3.1 |
EBIT | -12.69 | 71.93 | -7.52 | 3.97 | -0.18 | -3.45 |
EBIT Margin | -58.58% | 74.52% | - | 15.12% | -1.09% | -38.64% |
Effective Tax Rate | - | 0.07% | - | 19.87% | - | - |
Advertising Expenses | - | 0.03 | 0.09 | 0.01 | 0.04 | 0.06 |