EGX:GMCI Income Statement

Financials in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2020	FY 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	0.85	0.53	-	-	4.2	4.99
Revenue Growth (YoY)	266.43%	-	-	-	-15.79%	18.75%
Cost of Revenue	1.87	0.53	0.01	0.1	1.36	1.07
Gross Profit	-1.02	0.01	-0.01	-0.1	2.84	3.92
Selling, General & Admin	10.51	2.89	0.41	-	0	-
Other Operating Expenses	-	0.12	-	-	-	-
Operating Expenses	51.68	44.13	0.48	0.12	2.56	4.08
Operating Income	-52.71	-44.13	-0.49	-0.22	0.28	-0.16
Interest Expense	-0.02	-0.01	-	-	-	-
Other Non Operating Income (Expenses)	4.1	4.1	-	-	-	-
EBT Excluding Unusual Items	-48.62	-40.03	-0.49	-0.22	0.28	-0.16
Asset Writedown	-7.47	-7.47	-	-	-	-
Pretax Income	-57.36	-47.51	-0.49	-0.22	0.28	-0.16
Income Tax Expense	0	-	-0	-0.01	0.01	-
Net Income	-57.37	-47.51	-0.48	-0.21	0.27	-0.16
Net Income to Common	-57.37	-47.51	-0.48	-0.21	0.27	-0.16
Shares Outstanding (Basic)	42	42	42	42	42	42
Shares Outstanding (Diluted)	42	42	42	42	42	42
EPS (Basic)	-1.38	-1.14	-0.01	-0.01	0.01	-0.00
EPS (Diluted)	-1.38	-1.14	-0.01	-0.01	0.01	-0.00
Free Cash Flow	-15.74	0.5	0	-	-0.01	0.02
Free Cash Flow Per Share	-0.38	0.01	-	-	-	-
Gross Margin	-121.00%	1.54%	-	-	67.56%	78.51%
Operating Margin	-6228.47%	-8264.44%	-	-	6.71%	-3.28%
Profit Margin	-6778.87%	-8897.66%	-	-	6.40%	-3.28%
Free Cash Flow Margin	-1859.87%	94.03%	-	-	-0.23%	0.35%
EBITDA	-52.61	-44.04	-0.42	-0.1	0.37	-0.08
EBITDA Margin	-	-	-	-	8.71%	-1.54%
D&A For EBITDA	0.1	0.08	0.07	0.12	0.08	0.09
EBIT	-52.71	-44.13	-0.49	-0.22	0.28	-0.16
EBIT Margin	-	-	-	-	6.71%	-3.28%
Effective Tax Rate	-	-	-	-	4.62%	-