EGX:GMCI Income Statement

Financials in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020
Revenue	0.54	0.53	-	-	4.2
Revenue Growth	1.75%	-	-	-	-15.79%
Cost of Revenue	1.57	0.53	0.01	0.1	1.36
Gross Profit	-1.03	0.01	-0.01	-0.1	2.84
Selling, General & Admin	9.95	2.89	0.41	-	0
Other Operating Expenses	-	0.12	-	-	-
Operating Expenses	10.08	44.13	0.48	0.12	2.56
Operating Income	-11.1	-44.13	-0.49	-0.22	0.28
Interest Expense	-0.01	-0.01	-	-	-
EBT Excluding Unusual Items	-11.11	-44.14	-0.49	-0.22	0.28
Gain (Loss) on Sale of Assets	-0.2	-3.37	-	-	-
Pretax Income	-11.31	-47.51	-0.49	-0.22	0.28
Income Tax Expense	-	-	-0	-0.01	0.01
Net Income	-11.31	-47.51	-0.48	-0.21	0.27
Net Income to Common	-11.31	-47.51	-0.48	-0.21	0.27
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	42	42	42	42	42
Shares Outstanding (Diluted)	42	42	42	42	42
Shares Change	-	-	-	-	-
EPS (Basic)	-0.27	-1.14	-0.01	-0.01	0.01
EPS (Diluted)	-0.27	-1.14	-0.01	-0.01	0.01
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020
Free Cash Flow	-16.6	0.56	0	-	-0.01
Free Cash Flow Per Share	-0.40	0.01	-	-	-
Gross Margin	-189.16%	1.54%	-	-	67.56%
Operating Margin	-2043.86%	-8264.44%	-	-	6.71%
Profit Margin	-2082.25%	-8897.66%	-	-	6.40%
Free Cash Flow Margin	-3055.43%	104.33%	-	-	-0.23%
EBITDA	-11	-44.04	-0.42	-0.1	0.37
EBITDA Margin	-	-	-	-	8.71%
D&A For EBITDA	0.1	0.08	0.07	0.12	0.08
EBIT	-11.1	-44.13	-0.49	-0.22	0.28
EBIT Margin	-	-	-	-	6.71%
Effective Tax Rate	-	-	-	-	4.62%