M.B For Engineering & Contracting (EGX:MBEG)
7.19
+0.45 (6.68%)
At close: Oct 4, 2026
EGX:MBEG Balance Sheet
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 18.95 | 16.61 | 35.95 | 38.32 | 49.06 | 7.95 |
Cash & Short-Term Investments | 18.95 | 16.61 | 35.95 | 38.32 | 49.06 | 7.95 |
Cash Growth | -39.61% | -53.79% | -6.19% | -21.89% | 516.77% | 259.13% |
Accounts Receivable | 162.81 | 160.48 | 48.78 | 24.16 | 12.86 | 13.37 |
Receivables | 204.51 | 191.83 | 74.53 | 59.54 | 26.48 | 31.35 |
Inventory | 242.34 | 175.2 | 184.87 | 115.54 | 75.52 | 57.6 |
Prepaid Expenses | 28.2 | 6.22 | 10.29 | 5.33 | 0.7 | 1.24 |
Other Current Assets | 87.5 | 85.54 | 51.47 | 57.69 | 19.81 | 9.09 |
Total Current Assets | 581.51 | 475.41 | 357.11 | 276.42 | 171.56 | 107.24 |
Property, Plant & Equipment | 426.75 | 312.97 | 263.17 | 85.65 | 89.6 | 87.92 |
Other Intangible Assets | 1.98 | - | - | - | - | 0.81 |
Long-Term Deferred Tax Assets | 4.37 | 3.17 | 0.19 | 0.32 | - | 0.09 |
Other Long-Term Assets | - | 53.19 | 3.5 | 2.49 | - | - |
Total Assets | 1,015 | 844.75 | 623.97 | 364.88 | 261.16 | 196.07 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 182.43 | 112.99 | 72.14 | 89.19 | 96.78 | 32.34 |
Accrued Expenses | 33.82 | 32.4 | 28.13 | 15.73 | 8.93 | 11.44 |
Short-Term Debt | 143.56 | 100.8 | 67.51 | 70.68 | 46.91 | 74.58 |
Current Portion of Long-Term Debt | 80.88 | 44.79 | 37.94 | 8.44 | 9.52 | 4.53 |
Current Income Taxes Payable | 11.24 | 16.69 | 5.92 | 13.54 | 1.21 | 0.63 |
Other Current Liabilities | 78.12 | 63.98 | 38.97 | 38.47 | 36.69 | 16.23 |
Total Current Liabilities | 543.42 | 371.65 | 250.61 | 236.06 | 200.04 | 139.74 |
Long-Term Debt | 87.6 | 61.87 | 32.5 | 0.81 | - | 1.97 |
Long-Term Leases | 19.78 | 36.88 | 35.63 | - | - | - |
Long-Term Deferred Tax Liabilities | - | - | - | - | 0.33 | - |
Other Long-Term Liabilities | - | 34.47 | - | - | - | - |
Total Liabilities | 650.8 | 504.88 | 318.74 | 236.86 | 200.36 | 141.72 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 101.27 | 101.27 | 101.27 | 56.27 | 33 | 33 |
Retained Earnings | 93.78 | 73.84 | 31.98 | 62.76 | 20.19 | 16.94 |
Comprehensive Income & Other | -0 | - | - | 1.22 | 0.52 | 0.7 |
Total Common Equity | 195.05 | 175.11 | 133.26 | 120.25 | 53.71 | 50.63 |
Minority Interest | 168.75 | 164.76 | 171.98 | 7.77 | 7.09 | 3.71 |
Shareholders' Equity | 363.8 | 339.87 | 305.24 | 128.02 | 60.8 | 54.35 |
Total Liabilities & Equity | 1,015 | 844.75 | 623.97 | 364.88 | 261.16 | 196.07 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 345.2 | 244.35 | 173.57 | 79.93 | 56.43 | 81.09 |
Net Cash (Debt) | -326.25 | -227.74 | -137.62 | -41.6 | -7.37 | -73.13 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -1.61 | -1.12 | -0.68 | -0.60 | -0.11 | -1.11 |
Filing Date Shares Outstanding | 202.54 | 202.54 | 202.54 | 66 | 66 | 66 |
Total Common Shares Outstanding | 202.54 | 202.54 | 202.54 | 66 | 66 | 66 |
Working Capital | 38.09 | 103.76 | 106.49 | 40.37 | -28.47 | -32.51 |
Book Value Per Share | 0.96 | 0.86 | 0.66 | 1.82 | 0.81 | 0.77 |
Tangible Book Value | 193.07 | 175.11 | 133.26 | 120.25 | 53.71 | 49.82 |
Tangible Book Value Per Share | 0.95 | 0.86 | 0.66 | 1.82 | 0.81 | 0.75 |
Land | 65.52 | 65.52 | 16.57 | 19.97 | 19.97 | 19.97 |
Buildings | 19.08 | 19.08 | 18.65 | 30.98 | 30.98 | 32.92 |
Machinery | 176.84 | 259.16 | 93.45 | 82.15 | 65.61 | 66.58 |
Construction In Progress | 101.97 | 41.54 | 193.16 | - | 8.05 | 3.88 |