M.B For Engineering & Contracting (EGX:MBEG)
6.71
-0.10 (-1.47%)
At close: Sep 3, 2026
EGX:MBEG Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 703.84 | 645.38 | 411.89 | 305.05 | 212.58 | 195.38 |
Revenue Growth | 64.64% | 56.69% | 35.03% | 43.50% | 8.80% | 37.59% |
Cost of Revenue | 585.07 | 524.25 | 301.38 | 184.77 | 162.52 | 158.26 |
Gross Profit | 118.77 | 121.13 | 110.51 | 120.28 | 50.06 | 37.12 |
Selling, General & Admin | 45.31 | 43.82 | 31.42 | 26.31 | 23.62 | 15.71 |
Operating Expenses | 54.04 | 50.28 | 35.98 | 31.29 | 28.98 | 20.27 |
Operating Income | 64.73 | 70.86 | 74.53 | 88.99 | 21.08 | 16.84 |
Interest Expense | -31.12 | -34.89 | -14.66 | -14.42 | -7.09 | -8.56 |
Interest & Investment Income | 0.33 | 0.54 | - | - | - | - |
Currency Exchange Gain (Loss) | 3.83 | 7 | -43.29 | -18.97 | -5.68 | -0.94 |
Other Non Operating Income (Expenses) | 1.11 | 1.63 | -2.89 | -2.33 | -2.29 | -0.57 |
EBT Excluding Unusual Items | 38.88 | 45.13 | 13.68 | 53.26 | 6.01 | 6.77 |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 3.49 | - | - | - |
Pretax Income | 38.9 | 45.15 | 17.18 | 53.26 | 6.01 | 6.77 |
Income Tax Expense | 8.47 | 11.23 | 5.45 | 12.9 | 1.63 | 1.3 |
Earnings From Continuing Operations | 30.43 | 33.91 | 11.73 | 40.36 | 4.38 | 5.47 |
Minority Interest in Earnings | 5.24 | 7.94 | 0.32 | 1.69 | 0.38 | -0.22 |
Net Income | 35.67 | 41.85 | 12.05 | 42.05 | 4.76 | 5.26 |
Preferred Dividends & Other Adjustments | 3.57 | 4.19 | - | 1.19 | 0.06 | 0.62 |
Net Income to Common | 32.1 | 37.67 | 12.05 | 40.86 | 4.7 | 4.64 |
Net Income Growth | 12449.00% | 212.66% | -70.52% | 769.02% | 1.30% | - |
Shares Outstanding (Basic) | 203 | 203 | 203 | 70 | 66 | 66 |
Shares Outstanding (Diluted) | 203 | 203 | 203 | 70 | 66 | 66 |
Shares Change | -10.00% | - | 189.85% | 5.88% | - | - |
EPS (Basic) | 0.16 | 0.19 | 0.06 | 0.58 | 0.07 | 0.07 |
EPS (Diluted) | 0.16 | 0.19 | 0.06 | 0.58 | 0.07 | 0.07 |
EPS Growth | 13853.08% | 212.66% | -89.83% | 720.79% | 1.30% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -58.36 | -54.72 | -277.67 | -47.95 | 68.43 | 17.2 |
Free Cash Flow Per Share | -0.29 | -0.27 | -1.37 | -0.69 | 1.04 | 0.26 |
Gross Margin | 16.88% | 18.77% | 26.83% | 39.43% | 23.55% | 19.00% |
Operating Margin | 9.20% | 10.98% | 18.09% | 29.17% | 9.92% | 8.62% |
Profit Margin | 4.56% | 5.84% | 2.93% | 13.40% | 2.21% | 2.38% |
Free Cash Flow Margin | -8.29% | -8.48% | -67.41% | -15.72% | 32.19% | 8.81% |
EBITDA | 79.55 | 86.2 | 86.51 | 101.53 | 32.39 | 26.13 |
EBITDA Margin | 11.30% | 13.36% | 21.00% | 33.28% | 15.24% | 13.37% |
D&A For EBITDA | 14.82 | 15.35 | 11.99 | 12.55 | 11.31 | 9.29 |
EBIT | 64.73 | 70.86 | 74.53 | 88.99 | 21.08 | 16.84 |
EBIT Margin | 9.20% | 10.98% | 18.09% | 29.17% | 9.92% | 8.62% |
Effective Tax Rate | 21.77% | 24.88% | 31.72% | 24.21% | 27.11% | 19.23% |